BW LPG Limited (BWLPG.OL)
NOK 116.4
(2.37%)
NOK 116.4
(2.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.94 Billion | 1.56 Billion | 687.8 Million | 811.73 Million | 817.2 Million | 521.75 Million |
| Cost of Revenue | 2.43 Billion | 1.3 Billion | 517.37 Million | 550.57 Million | 530.07 Million | 427.4 Million |
| Gross Profit | 514.89 Million | 262.91 Million | 170.43 Million | 261.16 Million | 287.12 Million | 94.34 Million |
| Operating Expenses | 32.85 Million | 15.24 Million | 13.46 Million | 10.7 Million | 16.98 Million | 90.95 Million |
| Selling, General and Administrative Expenses | 28.85 Million | 13.89 Million | 14.18 Million | 10.19 Million | 15.81 Million | 20.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4 Million | 1.35 Million | -726 Thousand | 513 Thousand | 1.16 Million | 19 Thousand |
| Cost and Expenses | 2.46 Billion | 1.31 Billion | 530.83 Million | 561.27 Million | 547.05 Million | 518.35 Million |
| Operating Income | 523.72 Million | 270.83 Million | 169.76 Million | 281.71 Million | 327.85 Million | -24.35 Million |
| Interest Expense | 27.3 Million | 29.77 Million | 38.55 Million | 43.55 Million | 57.6 Million | 50.4 Million |
| Income Tax Expense | 10.96 Million | 1.07 Million | 521 Thousand | 499 Thousand | 2.34 Million | 178 Thousand |
| Earnings before Tax | 503.96 Million | 239.64 Million | 186.94 Million | 244.35 Million | 276.23 Million | -72.21 Million |
| Net Income | 469.95 Million | 227.39 Million | 184.82 Million | 243.85 Million | 273.84 Million | -71.4 Million |
| Earnings Per Share Basic | 3.53 | 1.68 | 1.33 | 1.76 | 1.97 | -0.51 |
| Earnings Per Share Diluted | 3.53 | 1.68 | 1.33 | 1.76 | 1.97 | -0.51 |
| Weighted Average Shares Outstanding | 133.03 Million | 135.41 Million | 138.95 Million | 138.23 Million | 138.72 Million | 140.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.03 Million | 135.41 Million | 138.95 Million | 138.23 Million | 138.72 Million | 140.21 Million |
| Gross Margin | 0.17 | 0.17 | 0.25 | 0.32 | 0.35 | 0.18 |
| EBIT Margin | 0.25 | 0.26 | 0.47 | 0.51 | 0.49 | 0.20 |
| Profit Margin | 0.16 | 0.15 | 0.27 | 0.30 | 0.34 | -0.14 |
| EBITDA | 749.15 Million | 428.84 Million | 323.95 Million | 411.01 Million | 403.77 Million | 78.86 Million |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.25 | 0.35 | 0.40 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 876.48 Million | 349.1 Million | 881.8 Million | 2.94 Billion | 713.45 Million | 458.95 Million |
| Cost of Revenue | 770.56 Million | 197.59 Million | 706.35 Million | 2.43 Billion | 573.95 Million | 392.49 Million |
| Gross Profit | 105.92 Million | 151.51 Million | 175.45 Million | 514.89 Million | 139.49 Million | 66.46 Million |
| Operating Expenses | 16.7 Million | 15.52 Million | -2.85 Million | 32.85 Million | 10.9 Million | 12.51 Million |
| Selling, General and Administrative Expenses | 17.86 Million | 16.73 Million | -4.02 Million | - | 10.8 Million | 11.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.15 Million | - | - | - | - | - |
| Cost and Expenses | 787.26 Million | 213.12 Million | 703.49 Million | 2.46 Billion | 584.85 Million | 405 Million |
| Operating Income | 89.31 Million | 157.8 Million | 56.1 Million | 523.72 Million | 183.91 Million | 80.96 Million |
| Interest Expense | 4.15 Million | 4.76 Million | 5.86 Million | 27.3 Million | 8.09 Million | 7.08 Million |
| Income Tax Expense | 4.46 Million | 5.41 Million | 9.72 Million | 10.96 Million | 107 Thousand | 15 Thousand |
| Earnings before Tax | 89.36 Million | 155.18 Million | 171.5 Million | 503.96 Million | 122.42 Million | 78.22 Million |
| Net Income | 76.83 Million | 141.92 Million | 151.47 Million | 469.95 Million | 112.97 Million | 78.28 Million |
| Earnings Per Share Basic | 6.22 | 11.31 | 1.14 | - | 0.85 | 0.59 |
| Earnings Per Share Diluted | 6.22 | 11.31 | 1.14 | - | 0.85 | 0.59 |
| Weighted Average Shares Outstanding | 132.8 Million | 132 Million | 132.4 Million | 133.03 Million | 132.19 Million | 133.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.8 Million | 132 Million | 132.4 Million | 133.03 Million | 132.2 Million | 133.1 Million |
| Gross Margin | 0.12 | 0.43 | 0.20 | 0.17 | 0.20 | 0.14 |
| EBIT Margin | 0.16 | 0.54 | 0.26 | - | 0.26 | 0.24 |
| Profit Margin | 0.09 | 0.41 | 0.17 | 0.16 | 0.16 | 0.17 |
| EBITDA | 140.33 Million | 187.09 Million | 233.19 Million | - | 186.28 Million | 111.95 Million |
| Earnings Before Tax Margin | 0.10 | 0.45 | 0.06 | 0.18 | 0.26 | 0.18 |
ZKH
ACENY
TAGM-B
GETY
SASKF
VTAGY