TagMaster AB (publ) (TAGM-B.ST)
SEK 12.35
(4.66%)
SEK 12.35
(4.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 404.71 Million | 358.6 Million | 326.88 Million | 286.45 Million | 262.95 Million | 195.56 Million |
| Cost of Revenue | 369.18 Million | 113.84 Million | 103.35 Million | 94.95 Million | 87.95 Million | 72.87 Million |
| Gross Profit | 35.52 Million | 244.76 Million | 223.53 Million | 191.5 Million | 174.99 Million | 122.68 Million |
| Operating Expenses | 261.81 Million | 253.65 Million | 221.33 Million | 206.29 Million | 192.99 Million | 122.81 Million |
| Selling, General and Administrative Expenses | 249.07 Million | 219.92 Million | 51.45 Million | 47.98 Million | 48.96 Million | 41.86 Million |
| Research and Development Expenses | 12.74 Million | 12.36 Million | 10.42 Million | 8.3 Million | 7.69 Million | 2.42 Million |
| Other Expenses | - | 253.65 Million | 169.87 Million | 158.31 Million | 144.02 Million | 80.94 Million |
| Cost and Expenses | 381.93 Million | 367.49 Million | 324.68 Million | 301.24 Million | 280.94 Million | 195.68 Million |
| Operating Income | 15.3 Million | -9.78 Million | 1.78 Million | -14.98 Million | -18.01 Million | 774 Thousand |
| Interest Expense | 4.66 Million | 2.7 Million | 2.41 Million | 2.8 Million | 2.05 Million | 223 Thousand |
| Income Tax Expense | -2.98 Million | -35.97 Million | 889 Thousand | 1.81 Million | 5.08 Million | -2.94 Million |
| Earnings before Tax | 10.69 Million | -11.81 Million | 6.74 Million | -18.54 Million | -20.06 Million | 418 Thousand |
| Net Income | 13.67 Million | 24.15 Million | 5.85 Million | -20.36 Million | -25.14 Million | 3.36 Million |
| Earnings Per Share Basic | 0.93 | 1.65 | 0.40 | -1.39 | -2.14 | 0.38 |
| Earnings Per Share Diluted | 0.93 | 1.65 | 0.40 | -1.39 | -2.14 | 0.38 |
| Weighted Average Shares Outstanding | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million | 11.77 Million | 8.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million | 11.77 Million | 8.92 Million |
| Gross Margin | 0.09 | 0.68 | 0.68 | 0.67 | 0.67 | 0.63 |
| EBIT Margin | 0.09 | 0.06 | 0.08 | 0.03 | 0.05 | 0.06 |
| Profit Margin | 0.03 | 0.07 | 0.02 | -0.07 | -0.10 | 0.02 |
| EBITDA | 35.6 Million | 9.35 Million | 23.55 Million | -414 Thousand | 15.17 Million | 10.4 Million |
| Earnings Before Tax Margin | 0.04 | -0.03 | 0.01 | -0.05 | -0.07 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 85.31 Million | 102.9 Million | 99 Million | 125.26 Million | 404.71 Million | 87.63 Million |
| Cost of Revenue | 28.1 Million | 100.68 Million | 100.79 Million | 117.34 Million | 369.18 Million | 23.34 Million |
| Gross Profit | 57.2 Million | 2.21 Million | -1.79 Million | 7.92 Million | 35.52 Million | 64.28 Million |
| Operating Expenses | 63.82 Million | 69.23 Million | 67.61 Million | 68.53 Million | 12.74 Million | 64.06 Million |
| Selling, General and Administrative Expenses | - | 59.97 Million | 59.12 Million | 58.21 Million | - | 55.2 Million |
| Research and Development Expenses | - | 2.75 Million | 3.23 Million | 3.35 Million | - | 3.26 Million |
| Other Expenses | 63.82 Million | 6.11 Million | - | - | 161 Thousand | - |
| Cost and Expenses | 91.93 Million | 100.68 Million | 100.79 Million | 117.34 Million | 381.93 Million | 87.41 Million |
| Operating Income | -6.61 Million | 2.21 Million | -1.79 Million | 7.92 Million | 22.78 Million | 218 Thousand |
| Interest Expense | 337 Thousand | 1.3 Million | 1.96 Million | 1.4 Million | 4.25 Million | 859 Thousand |
| Income Tax Expense | 527 Thousand | 7000.00 | -672 Thousand | -946 Thousand | -2.98 Million | -860 Thousand |
| Earnings before Tax | -6.95 Million | 1.17 Million | -3.77 Million | 5.89 Million | 10.69 Million | -641 Thousand |
| Net Income | -7.48 Million | 1.17 Million | -3.1 Million | 6.84 Million | 13.67 Million | 219 Thousand |
| Earnings Per Share Basic | -0.51 | 0.08 | -0.21 | 0.47 | - | 0.02 |
| Earnings Per Share Diluted | -0.51 | 0.08 | -0.21 | 0.47 | - | 0.02 |
| Weighted Average Shares Outstanding | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million | 14.64 Million |
| Gross Margin | 0.67 | 0.02 | -0.02 | 0.06 | 0.09 | 0.73 |
| EBIT Margin | 0.01 | 0.11 | 0.06 | 0.13 | - | 0.10 |
| Profit Margin | -0.09 | 0.01 | -0.03 | 0.05 | 0.03 | 0.00 |
| EBITDA | 583 Thousand | 11.35 Million | 6.39 Million | 16.64 Million | - | 8.73 Million |
| Earnings Before Tax Margin | -0.08 | 0.02 | -0.02 | 0.06 | 0.06 | 0.00 |
BMNDF
CLOEF
CPI
BWLPG
ZKH
ACENY