USD 9.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 206.4 Million | 191.2 Million | 349.3 Million | 229.9 Million | 380.3 Million | 348.5 Million |
Cost of Revenue | 88.1 Million | 78.8 Million | 159.5 Million | 119.1 Million | 179 Million | 155.8 Million |
Gross Profit | 118.3 Million | 112.4 Million | 189.8 Million | 110.8 Million | 201.3 Million | 192.7 Million |
Operating Expenses | 85.1 Million | 85.5 Million | 160.7 Million | 144 Million | 158.2 Million | 136.8 Million |
Selling, General and Administrative Expenses | 83.2 Million | 81.6 Million | 160.7 Million | 139.3 Million | 158.1 Million | 136.8 Million |
Research and Development Expenses | - | 4.9 Million | 4.09 Million | 4.4 Million | - | - |
Other Expenses | 20.8 Million | -3.9 Million | - | -4.7 Million | -100 Thousand | - |
Cost and Expenses | 173.2 Million | 164.3 Million | 320.2 Million | 263.1 Million | 337.2 Million | 292.6 Million |
Operating Income | 30.7 Million | 26.9 Million | 29.1 Million | -33.2 Million | 43.1 Million | 55.9 Million |
Interest Expense | 21.5 Million | 7.4 Million | 18.6 Million | 16.5 Million | 9.2 Million | 11.9 Million |
Income Tax Expense | 4.8 Million | 8 Million | -1.6 Million | -36.5 Million | -1.4 Million | 8.9 Million |
Earnings before Tax | 10.6 Million | 24.8 Million | -37.1 Million | -188.9 Million | -8.5 Million | 28.3 Million |
Net Income | -191.3 Million | -100.5 Million | -36.3 Million | -140.3 Million | 7.9 Million | 32.7 Million |
Earnings Per Share Basic | -0.69 | -0.39 | -0.15 | -0.60 | 0.03 | 0.14 |
Earnings Per Share Diluted | -0.73 | -0.39 | -0.15 | -0.60 | 0.03 | 0.14 |
Weighted Average Shares Outstanding | 276.11 Million | 258.82 Million | 245.47 Million | 235.76 Million | 236.11 Million | 235.47 Million |
Weighted Average Shares Outstanding (Diluted) | 262.58 Million | 258.82 Million | 245.47 Million | 235.76 Million | 236.11 Million | 238.52 Million |
Gross Margin | 0.57 | 0.59 | 0.54 | 0.48 | 0.53 | 0.55 |
EBIT Margin | 0.40 | 0.21 | 0.23 | 0.08 | 0.26 | 0.29 |
Profit Margin | -0.93 | -0.53 | -0.10 | -0.61 | 0.02 | 0.09 |
EBITDA | 81.9 Million | 40.4 Million | 33.4 Million | -115.8 Million | 64.3 Million | 91 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.08 | -0.14 | 0.11 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 78.9 Million | 78.9 Million | 206.4 Million | 307.4 Million | 68.05 Million | 191.2 Million |
Cost of Revenue | 28 Million | 28 Million | 88.1 Million | 121.1 Million | 22 Million | 78.8 Million |
Gross Profit | 50.9 Million | 50.9 Million | 118.3 Million | 186.3 Million | 46.05 Million | 112.4 Million |
Operating Expenses | 23.09 Million | 23.09 Million | 85.1 Million | 149.6 Million | 27.65 Million | 85.5 Million |
Selling, General and Administrative Expenses | 22.45 Million | 22.45 Million | - | 148.2 Million | 25.3 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.9 Million | -1.4 Million | - | -3.9 Million |
Cost and Expenses | 51.09 Million | 51.09 Million | 173.2 Million | 270.7 Million | 49.65 Million | 164.3 Million |
Operating Income | 28.45 Million | 28.45 Million | 33.2 Million | 36.7 Million | 20.75 Million | 26.9 Million |
Interest Expense | 2.5 Million | - | 21.5 Million | 10.8 Million | - | 7.4 Million |
Income Tax Expense | 4.55 Million | 4.55 Million | 4.8 Million | 5 Million | 4 Million | 8 Million |
Earnings before Tax | 33.95 Million | 33.95 Million | 10.6 Million | -5 Million | 15.45 Million | 24.8 Million |
Net Income | 29.4 Million | 29.4 Million | -191.5 Million | -16.5 Million | 11.6 Million | -100.5 Million |
Earnings Per Share Basic | 0.13 | 0.12 | - | -0.06 | 0.04 | - |
Earnings Per Share Diluted | 0.13 | 0.12 | - | -0.06 | 0.04 | - |
Weighted Average Shares Outstanding | 225.99 Million | 242.17 Million | 258.35 Million | 258.94 Million | 267.59 Million | 258.82 Million |
Weighted Average Shares Outstanding (Diluted) | 228.88 Million | 243.61 Million | 258.35 Million | 258.94 Million | 258.94 Million | 258.82 Million |
Gross Margin | 0.65 | 0.65 | 0.57 | 0.61 | 0.68 | 0.59 |
EBIT Margin | 0.40 | 0.40 | - | 0.22 | 0.61 | - |
Profit Margin | 0.37 | 0.37 | -0.93 | -0.05 | 0.17 | -0.53 |
EBITDA | 31.6 Million | 31.6 Million | - | 68.4 Million | 41.45 Million | - |
Earnings Before Tax Margin | 0.36 | 0.36 | 0.16 | 0.12 | 0.30 | 0.14 |
TAGM-B
BMNDF
CLOEF
VTAGY
BWLPG
ZKH