USD 0.39
(-0.62%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.15 Million | - | - |
Cost of Revenue | 29.95 Thousand | 10.03 Thousand | - |
Gross Profit | 1.12 Million | -10.03 Thousand | - |
Operating Expenses | 15.01 Million | 749.97 Thousand | 87.79 Thousand |
Selling, General and Administrative Expenses | 13.72 Million | 749.97 Thousand | 87.79 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 15.01 Million | 760.01 Thousand | 87.79 Thousand |
Operating Income | -13.86 Million | -760 Thousand | -87.79 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | - | -2.21 | -109.96 Thousand |
Earnings before Tax | -13.97 Million | -760.01 Thousand | -166.58 Thousand |
Net Income | -13.97 Million | -760.01 Thousand | -166.58 Thousand |
Earnings Per Share Basic | -0.13 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.13 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 108.32 Million | 126.79 Million | 126.79 Million |
Weighted Average Shares Outstanding (Diluted) | 108.31 Million | 126.79 Million | 126.79 Million |
Gross Margin | 0.97 | - | - |
EBIT Margin | -11.98 | - | - |
Profit Margin | -12.08 | - | - |
EBITDA | -13.86 Million | -1.01 Million | - |
Earnings Before Tax Margin | -11.98 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.15 Million | 1.15 Million | - | - |
Cost of Revenue | 54.41 Thousand | 4815.28 | 22.6 Thousand | -52.95 Thousand | 20.34 Thousand | 20.84 Thousand |
Gross Profit | -54.41 Thousand | -4815.28 | 1.13 Million | 1.2 Million | -20.34 Thousand | -20.84 Thousand |
Operating Expenses | 4.47 Million | 3.45 Million | 11.39 Million | 4.7 Million | 4.93 Million | 1.39 Million |
Selling, General and Administrative Expenses | 3.64 Million | 3.45 Million | - | 4.7 Million | 4.93 Million | 1.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.7 Million | 37.84 Thousand | - | - | - | - |
Cost and Expenses | 4.52 Million | 3.46 Million | 11.41 Million | 4.7 Million | 4.95 Million | 1.41 Million |
Operating Income | -4.52 Million | -3.46 Million | -11.41 Million | -4.7 Million | -4.95 Million | -1.41 Million |
Interest Expense | 7862.00 | - | - | - | - | - |
Income Tax Expense | 2.71 Million | -3.28 | 2.00 | 13 Thousand | 2.00 | 3.00 |
Earnings before Tax | -1.8 Million | -3.26 Million | -10.54 Million | -4.52 Million | -4.74 Million | -1.15 Million |
Net Income | -1.8 Million | -3.26 Million | -10.54 Million | -4.52 Million | -4.74 Million | -1.15 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.03 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.03 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 158.16 Million | 158.16 Million | 138.6 Million | 138.6 Million | 126.3 Million | 126.3 Million |
Weighted Average Shares Outstanding (Diluted) | 158.16 Million | 158.16 Million | 138.6 Million | 138.6 Million | 126.3 Million | 126.3 Million |
Gross Margin | - | - | 0.98 | 1.05 | - | - |
EBIT Margin | - | - | - | -4.10 | - | - |
Profit Margin | - | - | -9.12 | -3.91 | - | - |
EBITDA | -1.43 Million | -3.45 Million | - | -4.74 Million | -4.93 Million | -1.39 Million |
Earnings Before Tax Margin | - | - | -9.87 | -4.07 | - | - |
VTAGY
BWLPG
ZKH
RUSI
FNMAP
GETY