USD 2.29
(-10.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 916.55 Million | 926.24 Million | 918.68 Million | 815.4 Million |
Cost of Revenue | 250.24 Million | 254.99 Million | 248.15 Million | 226.06 Million |
Gross Profit | 666.3 Million | 671.25 Million | 670.53 Million | 589.33 Million |
Operating Expenses | 538.63 Million | 469.22 Million | 469.02 Million | 423.94 Million |
Selling, General and Administrative Expenses | 402.51 Million | 376.68 Million | 367.7 Million | 324.42 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 136.11 Million | 92.53 Million | 101.32 Million | 99.52 Million |
Cost and Expenses | 788.88 Million | 724.21 Million | 717.17 Million | 650.01 Million |
Operating Income | 127.67 Million | 202.03 Million | 201.98 Million | 156.25 Million |
Interest Expense | 126.88 Million | 117.22 Million | 122.16 Million | 124.92 Million |
Income Tax Expense | -46.48 Million | 44.12 Million | 18.72 Million | 9.51 Million |
Earnings before Tax | -26.9 Million | -33.51 Million | 136.12 Million | -27.85 Million |
Net Income | 19.33 Million | -77.64 Million | 117.06 Million | -37.37 Million |
Earnings Per Share Basic | 0.05 | -0.28 | 0.60 | -0.34 |
Earnings Per Share Diluted | 0.05 | -0.28 | 0.58 | -0.34 |
Weighted Average Shares Outstanding | 399.03 Million | 276.94 Million | 196.08 Million | 108.5 Million |
Weighted Average Shares Outstanding (Diluted) | 411.49 Million | 276.94 Million | 201.5 Million | 108.5 Million |
Gross Margin | 0.73 | 0.72 | 0.73 | 0.72 |
EBIT Margin | 0.19 | 0.32 | 0.33 | 0.32 |
Profit Margin | 0.02 | -0.08 | 0.13 | -0.05 |
EBITDA | 178.42 Million | 186.69 Million | 303.81 Million | 264.89 Million |
Earnings Before Tax Margin | 0.14 | 0.22 | 0.22 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 229.14 Million | 222.27 Million | 916.55 Million | 225.94 Million | 229.29 Million | 225.67 Million |
Cost of Revenue | 78.37 Million | 75.15 Million | 328.69 Million | 78.99 Million | 60.93 Million | 63.35 Million |
Gross Profit | 150.76 Million | 147.12 Million | 587.86 Million | 146.94 Million | 168.35 Million | 162.32 Million |
Operating Expenses | 101.61 Million | 104.07 Million | 404.14 Million | 102.62 Million | 118.31 Million | 128.85 Million |
Selling, General and Administrative Expenses | 101.23 Million | 100.94 Million | - | 101.58 Million | 97.25 Million | 107.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -380 Thousand | -3.12 Million | -1.62 Million | -1.03 Million | 1.1 Million | 634 Thousand |
Cost and Expenses | 179.99 Million | 179.22 Million | 732.83 Million | 181.62 Million | 179.25 Million | 192.2 Million |
Operating Income | 49.15 Million | 43.05 Million | 183.72 Million | 44.31 Million | 3.93 Million | 33.46 Million |
Interest Expense | 33.89 Million | 32.72 Million | 126.88 Million | 32.44 Million | 32.25 Million | 31.68 Million |
Income Tax Expense | 12.49 Million | 11.2 Million | -46.48 Million | -57.99 Million | 5.39 Million | 2.88 Million |
Earnings before Tax | 16.18 Million | 24.78 Million | -26.9 Million | -18.9 Million | -13.05 Million | -1.38 Million |
Net Income | 3.84 Million | 13.45 Million | 19.33 Million | 39.1 Million | -18.4 Million | -4.06 Million |
Earnings Per Share Basic | 0.01 | 0.03 | - | 0.10 | -0.05 | -0.01 |
Earnings Per Share Diluted | 0.01 | 0.03 | - | 0.09 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 408.98 Million | 405.63 Million | 399.03 Million | 403.62 Million | 399.7 Million | 397.41 Million |
Weighted Average Shares Outstanding (Diluted) | 414.43 Million | 414.89 Million | 411.49 Million | 414.56 Million | 399.7 Million | 397.41 Million |
Gross Margin | 0.66 | 0.66 | 0.64 | 0.65 | 0.73 | 0.72 |
EBIT Margin | 0.28 | 0.26 | - | 0.27 | 0.32 | 0.24 |
Profit Margin | 0.02 | 0.06 | 0.02 | 0.17 | -0.08 | -0.02 |
EBITDA | 64.43 Million | 57.95 Million | - | 60.64 Million | 72.23 Million | 54.9 Million |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.20 | 0.20 | 0.02 | 0.15 |
SASKF
VTAGY
BWLPG
ARR-PC
RUSI
FNMAP