NOK 116.4
(2.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.52 Billion | 2.54 Billion | 2.36 Billion | 2.41 Billion | 2.54 Billion | 2.25 Billion |
Total Current Assets | 878.7 Million | 740.6 Million | 452.38 Million | 374.7 Million | 387.98 Million | 188.84 Million |
Cash And Short Term Investments | 290.81 Million | 239.42 Million | 135.92 Million | 84.61 Million | 93.52 Million | 50.07 Million |
Cash and Cash Equivalents | 287.54 Million | 236.15 Million | 132.67 Million | 56.35 Million | 93.52 Million | 50.07 Million |
Short Term Investments | 3.27 Million | 3.27 Million | 3.25 Million | 28.25 Million | -723 Thousand | - |
Net Receivables | 275.95 Million | 168.48 Million | 151.25 Million | 166.05 Million | 157.69 Million | 69.6 Million |
Inventory | 188.59 Million | 113.94 Million | 54.58 Million | 15.05 Million | 40.68 Million | 28.01 Million |
Other Current Assets | 126.61 Million | 387.23 Million | 113.86 Million | 103.34 Million | 77.39 Million | 110.75 Million |
Total Non-Current Assets | 1.64 Billion | 1.79 Billion | 1.91 Billion | 2.04 Billion | 2.16 Billion | 2.07 Billion |
Net PPE | 1.6 Billion | 1.74 Billion | 1.89 Billion | 1.9 Billion | 2.06 Billion | 2 Billion |
Good Will And Intangible Assets | 1.24 Million | 1.37 Million | 1.87 Million | 1.94 Million | 1 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.24 Million | 1.37 Million | 1.87 Million | 1.94 Million | 1 Million | - |
Long-Term Investments | -2.97 Million | 23.8 Million | - | -23.23 Million | 3.58 Million | - |
Tax Assets | 6.85 Million | 6.72 Million | - | - | -3.58 Million | - |
Other Non Current Assets | 27.47 Million | 18.55 Million | 10.52 Million | 161.47 Million | 91.46 Million | 64.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 934.3 Million | 981.39 Million | 978.38 Million | 1.16 Billion | 1.37 Billion | 1.27 Billion |
Total Current Liabilities | 655.34 Million | 511.96 Million | 219.5 Million | 256.77 Million | 269.99 Million | 173.11 Million |
Account Payables | 222 Million | 175.89 Million | 38.57 Million | 6.41 Million | 7.46 Million | 6.22 Million |
Tax Payables | 8.12 Million | 2.48 Million | 1.23 Million | 995 Thousand | 1.56 Million | 309 Thousand |
Short Term Debt | 291.9 Million | 252.54 Million | 128.9 Million | 171.8 Million | 191.1 Million | 133.35 Million |
Deferred Revenue | - | - | - | - | - | 309 Thousand |
Other Current Liabilities | 141.43 Million | 83.52 Million | 52.02 Million | 78.55 Million | 71.43 Million | 33.23 Million |
Total Non Current Liabilities | 278.95 Million | 469.43 Million | 758.88 Million | 908.28 Million | 1.1 Billion | 1.1 Billion |
Long-Term Debt | 278.28 Million | 468.5 Million | 745.92 Million | 874.16 Million | 1.09 Billion | 1.1 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 679 Thousand | 929 Thousand | 12.96 Million | 34.12 Million | 11.21 Million | 1.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.58 Billion | 1.55 Billion | 1.38 Billion | 1.25 Billion | 1.17 Billion | 983.62 Million |
Stock Holders Equity | 1.46 Billion | 1.45 Billion | 1.37 Billion | 1.25 Billion | 1.17 Billion | 983.14 Million |
Common Stock | 1.4 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Retained Earnings | 609.47 Million | 556.99 Million | 460.64 Million | 377.52 Million | 260.28 Million | 46.05 Million |
Accumulated other comprehensive income | -56.49 Million | -9.77 Million | -42.43 Million | -86.2 Million | -45.68 Million | -538.07 Million |
Common Stock Equity | 1.46 Billion | 1.45 Billion | 1.37 Billion | 1.25 Billion | 1.17 Billion | 983.14 Million |
Capital Lease Obligation | 157.83 Million | 242.67 Million | 132.54 Million | 188.44 Million | 217.89 Million | - |
Total Investments | 301 Thousand | 3.27 Million | 3.25 Million | 5.02 Million | 2.86 Million | - |
Total Debt | 570.18 Million | 721.04 Million | 874.82 Million | 1.04 Billion | 1.28 Billion | 1.23 Billion |
Net Debt | 282.64 Million | 484.89 Million | 742.15 Million | 989.61 Million | 1.18 Billion | 1.18 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.23 Billion | 2.3 Billion | 2.52 Billion | 2.52 Billion | 2.35 Billion | 2.28 Billion |
Total Current Assets | 638.33 Million | 651.21 Million | 878.7 Million | 878.7 Million | 660.44 Million | 541.56 Million |
Cash And Short Term Investments | 267.06 Million | 330.49 Million | 290.81 Million | 290.81 Million | 302.93 Million | 334.2 Million |
Cash and Cash Equivalents | 264.29 Million | 328.15 Million | 287.54 Million | 287.54 Million | 299.66 Million | 330.93 Million |
Short Term Investments | 2.76 Million | 2.34 Million | 3.27 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Net Receivables | 269.81 Million | - | 275.95 Million | 275.95 Million | 246.66 Million | 147.73 Million |
Inventory | 70.53 Million | 96.53 Million | 188.59 Million | 188.59 Million | 109.21 Million | 57.05 Million |
Other Current Assets | 30.91 Million | - | 126.61 Million | 126.61 Million | 1.62 Million | 2.57 Million |
Total Non-Current Assets | 1.59 Billion | 1.65 Billion | 1.64 Billion | 1.64 Billion | 1.69 Billion | 1.73 Billion |
Net PPE | 1.53 Billion | 1.58 Billion | 1.6 Billion | 1.6 Billion | 1.65 Billion | 1.69 Billion |
Good Will And Intangible Assets | 1.05 Million | 1.26 Million | 1.24 Million | 1.24 Million | 1.43 Million | 1.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1.24 Million | 1.24 Million | 1.43 Million | 1.6 Million |
Long-Term Investments | 28.06 Million | 28.12 Million | -2.97 Million | -2.97 Million | - | 21.43 Million |
Tax Assets | 6.63 Million | 6.7 Million | 6.85 Million | 6.85 Million | 6.8 Million | 7 Million |
Other Non Current Assets | 28.56 Million | 36.09 Million | 27.47 Million | 27.47 Million | 27.43 Million | 14.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 636.09 Million | 639.93 Million | 934.3 Million | 934.3 Million | 833.76 Million | 749.65 Million |
Total Current Liabilities | 391.28 Million | 368.34 Million | 655.34 Million | 655.34 Million | 544.33 Million | 328.56 Million |
Account Payables | 156.85 Million | 158.86 Million | 222 Million | 222 Million | 131.21 Million | 91.01 Million |
Tax Payables | 7.3 Million | 11.88 Million | 8.12 Million | 8.12 Million | 1.04 Million | 2.83 Million |
Short Term Debt | 205.87 Million | 172.99 Million | 291.9 Million | 291.9 Million | 329.77 Million | 199.56 Million |
Deferred Revenue | 7.3 Million | - | - | - | - | - |
Other Current Liabilities | 21.23 Million | 36.49 Million | 141.43 Million | 141.43 Million | 83.35 Million | 37.99 Million |
Total Non Current Liabilities | 244.81 Million | 271.58 Million | 278.95 Million | 278.95 Million | 289.42 Million | 421.09 Million |
Long-Term Debt | 244.24 Million | 271.58 Million | 278.28 Million | 278.28 Million | 288.74 Million | 420.07 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 569 Thousand | - | 679 Thousand | 679 Thousand | 682 Thousand | 1.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.6 Billion | 1.66 Billion | 1.58 Billion | 1.58 Billion | 1.52 Billion | 1.53 Billion |
Stock Holders Equity | 1.48 Billion | 1.54 Billion | 1.46 Billion | 1.46 Billion | 1.4 Billion | 1.42 Billion |
Common Stock | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.41 Million |
Retained Earnings | 575.93 Million | 630.85 Million | 609.47 Million | 609.47 Million | 564.16 Million | 565.5 Million |
Accumulated other comprehensive income | -10.37 Million | - | -56.49 Million | -56.49 Million | -72.84 Million | -53.34 Million |
Common Stock Equity | 1.48 Billion | 1.54 Billion | 1.46 Billion | 1.46 Billion | 1.4 Billion | 1.42 Billion |
Capital Lease Obligation | 144.78 Million | 169.54 Million | 157.83 Million | 157.83 Million | 206.94 Million | 208.12 Million |
Total Investments | 30.83 Million | 30.46 Million | 301 Thousand | 301 Thousand | 3.27 Million | 3.27 Million |
Total Debt | 450.12 Million | 444.57 Million | 570.18 Million | 570.18 Million | 618.51 Million | 619.63 Million |
Net Debt | 185.83 Million | 116.42 Million | 282.64 Million | 282.64 Million | 318.85 Million | 288.7 Million |
ZKH
ACENY
TAGM-B
GETY
SASKF
VTAGY