USD 20.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 11.03 Billion | 10.72 Billion | 10.28 Billion |
Total Current Assets | 599.8 Million | 660.3 Million | 499.1 Million |
Cash And Short Term Investments | 177.5 Million | 21.7 Million | 22.1 Million |
Cash and Cash Equivalents | 177.5 Million | 21.7 Million | 22.1 Million |
Short Term Investments | -7.2 Million | -23.5 Million | -5.8 Million |
Net Receivables | 418.2 Million | 636 Million | 473.6 Million |
Inventory | 1.00 | 1.00 | - |
Other Current Assets | 4.1 Million | 2.6 Million | 3.4 Million |
Total Non-Current Assets | 10.43 Billion | 10.06 Billion | 9.78 Billion |
Net PPE | 3.56 Billion | 3.2 Billion | 2.88 Billion |
Good Will And Intangible Assets | 3.6 Billion | 3.58 Billion | 3.55 Billion |
Good Will | 3.32 Billion | 3.31 Billion | 3.31 Billion |
Intangible Assets | 282 Million | 268.8 Million | 234.6 Million |
Long-Term Investments | 3.17 Billion | 3.24 Billion | 3.32 Billion |
Tax Assets | 74.7 Million | 29.5 Million | 24.2 Million |
Other Non Current Assets | 15.3 Million | 100 Thousand | 9.2 Million |
Other Assets | - | - | - |
Total Liabilities | 5.49 Billion | 5.35 Billion | 4.99 Billion |
Total Current Liabilities | 3.09 Billion | 733.8 Million | 604.9 Million |
Account Payables | 195.8 Million | 115.5 Million | 61.8 Million |
Tax Payables | 35.5 Million | 27 Million | 16.4 Million |
Short Term Debt | 2.46 Billion | 247.5 Million | 242 Million |
Deferred Revenue | 442.1 Million | 370.7 Million | 31.3 Million |
Other Current Liabilities | -100 Thousand | 100 Thousand | 269.8 Million |
Total Non Current Liabilities | 2.39 Billion | 4.62 Billion | 4.38 Billion |
Long-Term Debt | 1.75 Billion | 3.94 Billion | 3.96 Billion |
Deferred Revenue Non Current | 92.1 Million | 89.2 Million | 33.9 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 476.9 Million | 457.7 Million | 320.4 Million |
Other Liabilities | - | - | - |
Total Equity | 5.54 Billion | 5.36 Billion | 5.29 Billion |
Stock Holders Equity | 5.54 Billion | 5.36 Billion | 5.29 Billion |
Common Stock | 505.8 Million | 505.8 Million | 505.8 Million |
Retained Earnings | 514.3 Million | 359.8 Million | 158.2 Million |
Accumulated other comprehensive income | 21.9 Million | 13 Million | 20 Million |
Common Stock Equity | 5.54 Billion | 5.36 Billion | 5.29 Billion |
Capital Lease Obligation | 2.01 Billion | 2 Billion | 2.01 Billion |
Total Investments | 3.17 Billion | 3.21 Billion | 3.31 Billion |
Total Debt | 4.21 Billion | 4.19 Billion | 4.2 Billion |
Net Debt | 4.03 Billion | 4.17 Billion | 4.18 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 11.03 Billion | 11.03 Billion | 11.03 Billion | 10.72 Billion | 10.72 Billion | 10.72 Billion |
Total Current Assets | 599.8 Million | 599.8 Million | 599.8 Million | 559.7 Million | 559.7 Million | 660.3 Million |
Cash And Short Term Investments | 177.5 Million | 177.5 Million | 177.5 Million | 3.3 Million | 3.3 Million | 21.7 Million |
Cash and Cash Equivalents | 177.5 Million | 177.5 Million | 177.5 Million | 3.3 Million | 3.3 Million | 21.7 Million |
Short Term Investments | -7.2 Million | - | - | -21.9 Million | - | -23.5 Million |
Net Receivables | 418.2 Million | 308.8 Million | 308.8 Million | 444.7 Million | 444.7 Million | 636 Million |
Inventory | 1.00 | 1.00 | 1000.00 | 111.8 Million | - | 1.00 |
Other Current Assets | 4.1 Million | 113.49 Million | 113.49 Million | -100 Thousand | 111.7 Million | 2.6 Million |
Total Non-Current Assets | 10.43 Billion | 10.43 Billion | 10.43 Billion | 10.16 Billion | 10.1 Billion | 10.06 Billion |
Net PPE | 3.56 Billion | 3.56 Billion | 3.56 Billion | 3.36 Billion | 3.36 Billion | 3.2 Billion |
Good Will And Intangible Assets | 3.6 Billion | 3.6 Billion | 3.6 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion |
Good Will | 3.32 Billion | 3.32 Billion | 3.32 Billion | 3.31 Billion | 3.31 Billion | 3.31 Billion |
Intangible Assets | 282 Million | 282 Million | 282 Million | 270.1 Million | 270.1 Million | 268.8 Million |
Long-Term Investments | 3.17 Billion | 3.17 Billion | 3.17 Billion | 3.17 Billion | 3.15 Billion | 3.24 Billion |
Tax Assets | 74.7 Million | 74.7 Million | - | 32.2 Million | - | 29.5 Million |
Other Non Current Assets | 15.3 Million | 22.5 Million | 97.2 Million | 100 Thousand | -10.1 Billion | 100 Thousand |
Other Assets | - | - | - | - | 54.2 Million | - |
Total Liabilities | 5.49 Billion | 5.49 Billion | 5.49 Billion | 5.49 Billion | 5.49 Billion | 5.35 Billion |
Total Current Liabilities | 3.09 Billion | 3.09 Billion | 3.09 Billion | 822.5 Million | 822.5 Million | 733.8 Million |
Account Payables | 195.8 Million | 195.8 Million | 277.3 Million | 381.9 Million | 126.6 Million | 115.5 Million |
Tax Payables | 35.5 Million | 35.5 Million | - | 25.8 Million | - | 27 Million |
Short Term Debt | 2.46 Billion | 2.46 Billion | 2.19 Billion | 258.9 Million | - | 247.5 Million |
Deferred Revenue | 442.1 Million | 442.1 Million | - | 181.6 Million | - | 370.7 Million |
Other Current Liabilities | -100 Thousand | -100 Thousand | 622.4 Million | 100 Thousand | 695.9 Million | 100 Thousand |
Total Non Current Liabilities | 2.39 Billion | 2.39 Billion | 2.39 Billion | 4.66 Billion | 2.19 Billion | 4.62 Billion |
Long-Term Debt | 1.75 Billion | 1.75 Billion | 1.75 Billion | 3.96 Billion | 2.19 Billion | 3.94 Billion |
Deferred Revenue Non Current | 92.1 Million | 92.1 Million | - | - | - | 89.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 476.9 Million | 476.9 Million | 642.3 Million | 566.9 Million | -2.19 Billion | 457.7 Million |
Other Liabilities | - | - | - | - | 2.47 Billion | - |
Total Equity | 5.54 Billion | 5.54 Billion | 5.54 Billion | 5.23 Billion | 5.23 Billion | 5.36 Billion |
Stock Holders Equity | 5.54 Billion | 5.54 Billion | 5.54 Billion | 5.23 Billion | 5.23 Billion | 5.36 Billion |
Common Stock | 505.8 Million | 505.8 Million | 505.8 Million | 505.8 Million | 505.8 Million | 505.8 Million |
Retained Earnings | 514.3 Million | 514.3 Million | 514.29 Million | 230.3 Million | 230.3 Million | 359.8 Million |
Accumulated other comprehensive income | 21.9 Million | 21.9 Million | -2.22 Billion | 10.8 Million | - | 13 Million |
Common Stock Equity | 5.54 Billion | 5.54 Billion | 5.54 Billion | 5.23 Billion | 5.23 Billion | 5.36 Billion |
Capital Lease Obligation | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.03 Billion | - | 2 Billion |
Total Investments | 3.17 Billion | 3.17 Billion | 3.17 Billion | 3.15 Billion | 3.15 Billion | 3.21 Billion |
Total Debt | 4.21 Billion | 4.21 Billion | 3.95 Billion | 4.22 Billion | - | 4.19 Billion |
Net Debt | 4.03 Billion | 4.03 Billion | 3.77 Billion | 4.22 Billion | -3.3 Million | 4.17 Billion |
BWLPG
ZKH
ACENY
FNMAP
GETY
SASKF