NOK 1.13
(3.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 47.68 Million | 20.24 Million | 18.32 Million | 30.92 Million | 17.52 Million | 12.71 Million |
Cost of Revenue | 42.83 Million | 21.22 Million | 11.4 Million | 13.29 Million | 10.15 Million | 6.56 Million |
Gross Profit | 4.85 Million | -981.79 Thousand | 6.92 Million | 17.62 Million | 7.36 Million | 6.14 Million |
Operating Expenses | 1.14 Million | 14.76 Million | 14.8 Million | 10.79 Million | 4.28 Million | 2.06 Million |
Selling, General and Administrative Expenses | -11.8 Million | 5.02 Million | 2.12 Million | 4.29 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.94 Million | 14.76 Million | 14.8 Million | 10.79 Million | 4.28 Million | 2.06 Million |
Cost and Expenses | 63.34 Million | 35.99 Million | 26.2 Million | 24.09 Million | 14.43 Million | 8.62 Million |
Operating Income | -15.65 Million | -15.59 Million | -7.78 Million | 8.93 Million | 3 Million | 4.08 Million |
Interest Expense | 2.16 Million | 880.56 Thousand | 125.96 Thousand | 168.38 Thousand | 71.21 Thousand | 67.1 Thousand |
Income Tax Expense | 2000.00 | -1.58 Million | -2.12 Million | 1.95 Million | 494.16 Thousand | 297.83 Thousand |
Earnings before Tax | -17.82 Million | -16.47 Million | -7.91 Million | 8.77 Million | 2.93 Million | 1.44 Million |
Net Income | -17.82 Million | -14.89 Million | -5.78 Million | 6.81 Million | 2.43 Million | 1.14 Million |
Earnings Per Share Basic | -0.20 | -0.76 | -0.30 | 0.35 | 0.12 | 0.06 |
Earnings Per Share Diluted | -0.20 | -0.76 | -0.30 | 0.35 | 0.12 | 0.06 |
Weighted Average Shares Outstanding | 88.32 Million | 19.53 Million | 19.53 Million | 19.53 Million | 19.53 Million | 19.53 Million |
Weighted Average Shares Outstanding (Diluted) | 88.32 Million | 19.53 Million | 19.53 Million | 19.53 Million | 19.53 Million | 19.53 Million |
Gross Margin | 0.10 | -0.05 | 0.38 | 0.57 | 0.42 | 0.48 |
EBIT Margin | -0.20 | -0.75 | -0.40 | 0.30 | 0.21 | 0.17 |
Profit Margin | -0.37 | -0.74 | -0.32 | 0.22 | 0.14 | 0.09 |
EBITDA | -9.4 Million | -15.09 Million | -7.38 Million | 7.25 Million | 3.6 Million | 2.07 Million |
Earnings Before Tax Margin | -0.33 | -0.77 | -0.42 | 0.29 | 0.17 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 17.18 Million | - | 47.68 Million | 27.57 Million | 10.05 Million |
Cost of Revenue | 3.33 Million | 19.47 Million | 3 Million | 62.19 Million | 12.06 Million | 2.95 Million |
Gross Profit | -3.33 Million | -2.28 Million | -3 Million | -14.51 Million | 15.51 Million | 7.09 Million |
Operating Expenses | 8.03 Million | 9.5 Million | 8.51 Million | 1.14 Million | 6.8 Million | 2.95 Million |
Selling, General and Administrative Expenses | 8.03 Million | 3.8 Million | 8.51 Million | - | 2.05 Million | 459.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.17 Million | - | - | - | - | - |
Cost and Expenses | 11.37 Million | 19.47 Million | 11.51 Million | 63.34 Million | 18.86 Million | 2.95 Million |
Operating Income | -11.37 Million | -2.28 Million | -11.51 Million | -15.65 Million | 8.7 Million | -2.95 Million |
Interest Expense | 1.53 Million | 1.52 Million | 1.58 Million | 1.77 Million | 235 Thousand | 46.54 Thousand |
Income Tax Expense | - | 2.95 Million | -313 Thousand | 2000.00 | 3.03 Million | 3190.00 |
Earnings before Tax | -12.87 Million | -3.83 Million | -13.11 Million | -17.82 Million | 8.08 Million | -3 Million |
Net Income | -12.87 Million | -3.83 Million | -12.79 Million | -17.82 Million | 8.08 Million | -3 Million |
Earnings Per Share Basic | -0.13 | -0.04 | -0.14 | - | 0.09 | -0.03 |
Earnings Per Share Diluted | -0.13 | -0.04 | -0.14 | - | 0.09 | -0.03 |
Weighted Average Shares Outstanding | 101.73 Million | 101.73 Million | 88.32 Million | 88.32 Million | 88.32 Million | 87.9 Million |
Weighted Average Shares Outstanding (Diluted) | 101.73 Million | 101.73 Million | 88.32 Million | 88.32 Million | 88.32 Million | 87.9 Million |
Gross Margin | - | -0.13 | - | -0.30 | 0.56 | 0.71 |
EBIT Margin | - | 0.04 | - | - | 0.42 | -0.28 |
Profit Margin | - | -0.22 | - | -0.37 | 0.29 | -0.30 |
EBITDA | -8.03 Million | 718 Thousand | -8.51 Million | - | 11.7 Million | -2.83 Million |
Earnings Before Tax Margin | - | -0.13 | - | -0.33 | 0.32 | -0.29 |
AUTME
POR
USGD
393890
AFH
RLAY