ZAc 753.0
(-0.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.05 Billion | 4.48 Billion | 4.19 Billion | 4.03 Billion | 4.02 Billion | 4.05 Billion |
Cost of Revenue | 2.96 Billion | 2.57 Billion | 2.39 Billion | 2.24 Billion | 2.17 Billion | 2.13 Billion |
Gross Profit | 2.09 Billion | 1.91 Billion | 1.79 Billion | 1.78 Billion | 1.84 Billion | 1.92 Billion |
Operating Expenses | 3.21 Billion | 1.33 Billion | 1.26 Billion | 1.21 Billion | 1.28 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | 303 Million | 302 Million | 322 Million | 328 Million | 321 Million | 336 Million |
Research and Development Expenses | - | 18 Million | 2 Million | 5 Million | 26 Million | 262 Million |
Other Expenses | 1.1 Billion | -3 Million | 47 Million | 45 Million | 29 Million | -16 Million |
Cost and Expenses | 4.37 Billion | 3.9 Billion | 3.66 Billion | 3.46 Billion | 3.45 Billion | 3.54 Billion |
Operating Income | 772 Million | 687 Million | 657 Million | 633 Million | -526 Million | 447 Million |
Interest Expense | 74 Million | 58 Million | 61 Million | 70 Million | 142 Million | 82 Million |
Income Tax Expense | 295 Million | 237 Million | 235 Million | 264 Million | 250 Million | 259 Million |
Earnings before Tax | 875 Million | 790 Million | 713 Million | 708 Million | -514 Million | 575 Million |
Net Income | 666 Million | 704 Million | 495 Million | 185 Million | -145 Million | 334 Million |
Earnings Per Share Basic | 0.54 | 0.46 | 0.33 | 0.12 | -0.12 | 0.27 |
Earnings Per Share Diluted | 0.52 | 0.43 | 0.31 | 0.12 | -0.12 | 0.27 |
Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.25 Billion | 1.29 Billion | 1.22 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.31 Billion | 1.35 Billion | 1.35 Billion | 1.22 Billion | 1.25 Billion |
Gross Margin | 0.41 | 0.43 | 0.43 | 0.44 | 0.46 | 0.47 |
EBIT Margin | 0.19 | 0.22 | 0.22 | 0.24 | -0.04 | 0.21 |
Profit Margin | 0.13 | 0.16 | 0.12 | 0.05 | -0.04 | 0.08 |
EBITDA | 959 Million | 841 Million | 923 Million | 862 Million | -117 Million | 876 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.16 | 0.16 | -0.13 | 0.11 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.13 Billion | 1.29 Billion | 1.29 Billion | 2.51 Billion | 1.23 Billion | 4.48 Billion |
Cost of Revenue | 1.34 Billion | 295 Million | 295 Million | 571 Million | 282.5 Million | 2.57 Billion |
Gross Profit | 3.79 Billion | 997 Million | 997 Million | 1.94 Billion | 955 Million | 1.91 Billion |
Operating Expenses | 3.02 Billion | 844 Million | 844 Million | 765 Million | 765 Million | 1.33 Billion |
Selling, General and Administrative Expenses | - | 780.5 Million | 780.5 Million | 779.5 Million | 779.5 Million | - |
Research and Development Expenses | - | 110 Million | - | 109 Million | - | - |
Other Expenses | -3.02 Billion | 0.15 | - | 0.19 | - | -3 Million |
Cost and Expenses | 4.37 Billion | 1.13 Billion | 1.13 Billion | 2.13 Billion | 1.04 Billion | 3.9 Billion |
Operating Income | 765 Million | 196 Million | 196 Million | 381 Million | 190 Million | 687 Million |
Interest Expense | 74 Million | 45 Million | - | 29 Million | - | 58 Million |
Income Tax Expense | 295 Million | 82 Million | 82 Million | 131 Million | 65.5 Million | 237 Million |
Earnings before Tax | 875 Million | 202.5 Million | 202.5 Million | 470 Million | 235 Million | 790 Million |
Net Income | 672 Million | 114.5 Million | 114.5 Million | 340 Million | 165.5 Million | 704 Million |
Earnings Per Share Basic | - | 0.09 | 0.09 | 0.28 | 0.13 | - |
Earnings Per Share Diluted | - | 0.09 | 0.09 | 0.26 | 0.13 | - |
Weighted Average Shares Outstanding | 1.23 Billion | 1.28 Billion | 1.28 Billion | 1.22 Billion | 1.28 Billion | 1.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.31 Billion |
Gross Margin | 0.74 | 0.77 | 0.77 | 0.77 | 0.77 | 0.43 |
EBIT Margin | - | 0.19 | 0.19 | 0.15 | 0.16 | - |
Profit Margin | 0.13 | 0.09 | 0.09 | 0.14 | 0.13 | 0.16 |
EBITDA | - | 242 Million | 242 Million | 388 Million | 193.5 Million | - |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
RLAY
BFISH
AUTME
003002
STRR
393890