W-Scope Chungju Plant Co., Ltd. (393890.KQ)
KRW 11950.0
(-3.78%)
KRW 11950.0
(-3.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 304.98 Billion | 257.45 Billion | 185.49 Billion | 111.87 Billion | 34.8 Billion |
| Cost of Revenue | 246.44 Billion | 184.5 Billion | 131.91 Billion | 88.94 Billion | 31.33 Billion |
| Gross Profit | 58.53 Billion | 72.94 Billion | 53.58 Billion | 22.93 Billion | 3.46 Billion |
| Operating Expenses | 11.27 Billion | 14.92 Billion | 13.12 Billion | 13.16 Billion | 8.52 Billion |
| Selling, General and Administrative Expenses | 11.27 Billion | 9.36 Billion | 8.69 Billion | 4.91 Billion | 2.36 Billion |
| Research and Development Expenses | 2.44 Million | 5.39 Billion | 4 Billion | 8.19 Billion | 6.13 Billion |
| Other Expenses | - | -158.98 Million | -418.87 Million | -65.18 Million | -25.44 Million |
| Cost and Expenses | 257.72 Billion | 199.42 Billion | 145.04 Billion | 102.11 Billion | 39.86 Billion |
| Operating Income | 46.39 Billion | 58.02 Billion | 40.45 Billion | 9.76 Billion | -5.05 Billion |
| Interest Expense | 1.76 Billion | 672.12 Million | 9.16 Billion | 15.75 Billion | 1.39 Billion |
| Income Tax Expense | 981.16 Million | 6.49 Billion | -922.59 Million | -13.1 Billion | 3.00 |
| Earnings before Tax | 54.6 Billion | 61.74 Billion | -10.88 Billion | -44.27 Billion | -6.51 Billion |
| Net Income | 53.62 Billion | 55.25 Billion | -9.96 Billion | -31.17 Billion | -6.51 Billion |
| Earnings Per Share Basic | 1591.30 | 1639.87 | -295.70 | -925.27 | -193.31 |
| Earnings Per Share Diluted | 1591.30 | 1639.87 | -295.70 | -925.27 | -193.31 |
| Weighted Average Shares Outstanding | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million |
| Gross Margin | 0.19 | 0.28 | 0.29 | 0.20 | 0.10 |
| EBIT Margin | 0.32 | 0.40 | 0.39 | 0.33 | 0.17 |
| Profit Margin | 0.18 | 0.21 | -0.05 | -0.28 | -0.19 |
| EBITDA | 96.87 Billion | 106.45 Billion | 30.32 Billion | -1.78 Billion | 5.94 Billion |
| Earnings Before Tax Margin | 0.15 | 0.23 | 0.22 | 0.09 | -0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 116.6 Billion | 122.4 Billion | 304.98 Billion | 92.22 Billion | 61.67 Billion | 76.02 Billion |
| Cost of Revenue | 109.3 Billion | 116.22 Billion | 240.36 Billion | 83.72 Billion | 46.72 Billion | 54.33 Billion |
| Gross Profit | 7.29 Billion | 6.18 Billion | 64.61 Billion | 8.49 Billion | 14.95 Billion | 21.68 Billion |
| Operating Expenses | 5.46 Billion | 5.57 Billion | 18.22 Billion | 5.1 Billion | 4.82 Billion | 4.89 Billion |
| Selling, General and Administrative Expenses | 4.41 Billion | 4.11 Billion | - | 3.59 Billion | 3.03 Billion | 2.68 Billion |
| Research and Development Expenses | 920.59 Million | 1.46 Billion | - | 1.56 Billion | 1.77 Billion | 2.28 Billion |
| Other Expenses | -137.2 Million | 99.01 Million | 106.86 Million | 53.56 Million | -19.02 Million | 81.55 Million |
| Cost and Expenses | 114.77 Billion | 121.79 Billion | 258.59 Billion | 88.82 Billion | 51.54 Billion | 59.22 Billion |
| Operating Income | 1.82 Billion | 606.52 Million | 46.39 Billion | 3.39 Billion | 10.12 Billion | 16.79 Billion |
| Interest Expense | - | 344.46 Million | 1.76 Billion | 402.16 Million | 435.37 Million | 434.61 Million |
| Income Tax Expense | 655.17 Million | -349.92 Million | 981.16 Million | -1.38 Billion | -2.37 Billion | 2.07 Billion |
| Earnings before Tax | 4.05 Billion | 3.02 Billion | 54.6 Billion | 2.12 Billion | 12.57 Billion | 15.23 Billion |
| Net Income | 3.4 Billion | 3.37 Billion | 53.62 Billion | 3.51 Billion | 14.95 Billion | 13.16 Billion |
| Earnings Per Share Basic | 101.00 | 100.08 | - | 104.23 | 443.78 | 390.61 |
| Earnings Per Share Diluted | 101.00 | 100.08 | - | 104.23 | 443.78 | 390.61 |
| Weighted Average Shares Outstanding | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million | 33.69 Million |
| Gross Margin | 0.06 | 0.05 | 0.21 | 0.09 | 0.24 | 0.29 |
| EBIT Margin | 0.15 | 0.12 | - | 0.20 | 0.36 | 0.37 |
| Profit Margin | 0.03 | 0.03 | 0.18 | 0.04 | 0.24 | 0.17 |
| EBITDA | 17.18 Billion | 15.21 Billion | - | 18.74 Billion | 22.16 Billion | 28.01 Billion |
| Earnings Before Tax Margin | 0.02 | 0.00 | 0.15 | 0.04 | 0.16 | 0.22 |
AFH
RLAY
BFISH
BAER
003002
STRR