EUR 2.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.69 Million | 19.67 Million | 90.05 Million | 66.22 Million | 90.42 Million | 90.85 Million |
Cost of Revenue | 2.35 Million | 9.18 Million | 26.54 Million | 25.63 Million | 20.1 Million | 16.94 Million |
Gross Profit | 4.34 Million | 10.49 Million | 63.5 Million | 40.58 Million | 70.32 Million | 73.9 Million |
Operating Expenses | 1.49 Million | -2.22 Million | 33.81 Million | 31.13 Million | 38.03 Million | 39.42 Million |
Selling, General and Administrative Expenses | 3.5 Million | 5.1 Million | 13.59 Million | 11.68 Million | 14.86 Million | 8.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.01 Million | -2.22 Million | 33.81 Million | 31.13 Million | 38.03 Million | -13.01 Million |
Cost and Expenses | 3.84 Million | 6.95 Million | 60.36 Million | 56.76 Million | 58.13 Million | 56.37 Million |
Operating Income | 2.85 Million | 13.13 Million | 29.01 Million | 10.41 Million | 30.84 Million | 37.11 Million |
Interest Expense | - | 1.27 Million | 5.11 Million | 5.72 Million | 6.34 Million | 6.29 Million |
Income Tax Expense | 1.92 Million | 6.15 Million | 8.14 Million | 1.94 Million | 7.91 Million | 9.59 Million |
Earnings before Tax | 3.38 Million | 21.99 Million | 24.16 Million | 5.97 Million | 24.53 Million | 30.94 Million |
Net Income | 1.45 Million | 15.83 Million | 16.02 Million | 4.03 Million | 16.62 Million | 21.35 Million |
Earnings Per Share Basic | 0.33 | 3.62 | 3.66 | 0.92 | 3.80 | 4.88 |
Earnings Per Share Diluted | 0.33 | 3.62 | 3.66 | 0.92 | 3.80 | 4.88 |
Weighted Average Shares Outstanding | 4.39 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million |
Weighted Average Shares Outstanding (Diluted) | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million |
Gross Margin | 0.65 | 0.53 | 0.71 | 0.61 | 0.78 | 0.81 |
EBIT Margin | 0.53 | 0.68 | 0.34 | 0.17 | 0.36 | 0.39 |
Profit Margin | 0.22 | 0.80 | 0.18 | 0.06 | 0.18 | 0.24 |
EBITDA | 3.56 Million | 23.45 Million | 29.94 Million | 12.34 Million | 31.47 Million | 37.79 Million |
Earnings Before Tax Margin | 0.43 | 0.67 | 0.32 | 0.16 | 0.34 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.5 Thousand | 31.5 Thousand | 6.69 Million | 3.39 Million | 2.96 Million | 202 Thousand |
Cost of Revenue | 795 Thousand | 795 Thousand | 17 Thousand | 9000.00 | 1.38 Million | 8000.00 |
Gross Profit | -763.5 Thousand | -763.5 Thousand | 6.67 Million | 3.38 Million | 1.57 Million | 194 Thousand |
Operating Expenses | 45 Thousand | 45 Thousand | 3.54 Million | 2.17 Million | 388.99 Thousand | 1.36 Million |
Selling, General and Administrative Expenses | 1.08 Million | - | - | 2.15 Million | - | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -169 Thousand | - | -39 Thousand | -20 Thousand | - | -19 Thousand |
Cost and Expenses | 840 Thousand | 840 Thousand | 3.55 Million | 2.18 Million | 1.77 Million | 1.37 Million |
Operating Income | -763.5 Thousand | -763.5 Thousand | -3.55 Million | -2.18 Million | 1.98 Million | -1.37 Million |
Interest Expense | 9000.00 | - | - | - | - | 135 Thousand |
Income Tax Expense | 101.5 Thousand | 101.5 Thousand | 1.92 Million | 2.16 Million | 581 Thousand | -240 Thousand |
Earnings before Tax | -425 Thousand | -425 Thousand | 3.38 Million | 4.47 Million | 2.07 Million | -1.09 Million |
Net Income | -323.5 Thousand | -323.5 Thousand | 1.45 Million | 2.3 Million | 1.49 Million | -852 Thousand |
Earnings Per Share Basic | -0.07 | -0.07 | - | 0.53 | 0.34 | -0.19 |
Earnings Per Share Diluted | -0.07 | -0.07 | - | 0.53 | 0.34 | -0.19 |
Weighted Average Shares Outstanding | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.43 Million | 4.37 Million |
Weighted Average Shares Outstanding (Diluted) | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million | 4.37 Million |
Gross Margin | -24.24 | -24.24 | 1.00 | 1.00 | 0.53 | 0.96 |
EBIT Margin | -24.10 | -24.10 | - | -0.64 | 0.67 | -6.76 |
Profit Margin | -10.27 | -10.27 | 0.22 | 0.68 | 0.51 | -4.22 |
EBITDA | -759.25 Thousand | -759.25 Thousand | - | -2.17 Million | 1.99 Million | -1.36 Million |
Earnings Before Tax Margin | -24.24 | -24.24 | -0.53 | -0.64 | 0.67 | -6.80 |
POR
USGD
SHREESEC
AFH
RLAY
BFISH