EUR 2.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.55 Million | 92.94 Million | 507.15 Million | 481.96 Million | 489.02 Million | 472.6 Million |
Total Current Assets | 57.59 Million | 91.04 Million | 497.75 Million | 471.8 Million | 477.46 Million | 460.57 Million |
Cash And Short Term Investments | 55.67 Million | 78.6 Million | 467.5 Million | 447.29 Million | 447.53 Million | 430.33 Million |
Cash and Cash Equivalents | 29.22 Million | 25.66 Million | 18.36 Million | 4.34 Million | 37.34 Million | 21.36 Million |
Short Term Investments | 26.44 Million | 52.93 Million | 449.13 Million | 442.95 Million | 410.18 Million | 408.97 Million |
Net Receivables | 15 Million | 55.89 Million | 19.42 Million | 14 Million | 18.53 Million | 22.01 Million |
Inventory | -14.36 Million | -52.93 Million | 489 Thousand | 496 Thousand | 399 Thousand | 490 Thousand |
Other Current Assets | 1.29 Million | 9.48 Million | 10.33 Million | 9.99 Million | 10.99 Million | 7.73 Million |
Total Non-Current Assets | 1.95 Million | 1.89 Million | 9.39 Million | 10.16 Million | 11.55 Million | 12.03 Million |
Net PPE | 345 Thousand | 317 Thousand | 2.83 Million | 3.13 Million | 3.35 Million | 3.65 Million |
Good Will And Intangible Assets | -345 Thousand | 17 Thousand | 64 Thousand | 62 Thousand | 42 Thousand | 88 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 17 Thousand | 64 Thousand | 62 Thousand | 42 Thousand | 88 Thousand |
Long-Term Investments | -26.44 Million | -52.9 Million | -449.06 Million | -442.77 Million | -410.1 Million | -408.93 Million |
Tax Assets | 1.32 Million | 1.5 Million | 6.38 Million | 6.73 Million | 8.04 Million | 8.22 Million |
Other Non Current Assets | 27.07 Million | 52.96 Million | 449.17 Million | 442.99 Million | 410.22 Million | 409.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.17 Million | 29.7 Million | 311.88 Million | 300.52 Million | 311.88 Million | 305.57 Million |
Total Current Liabilities | 5.35 Million | 24.98 Million | 297.52 Million | 285.47 Million | 297.4 Million | 289.92 Million |
Account Payables | 2.59 Million | 21.02 Million | 31.91 Million | 29.1 Million | 28.76 Million | 24.79 Million |
Tax Payables | 47 Thousand | 1.06 Million | 8.28 Million | 1.74 Million | 4.8 Million | 666 Thousand |
Short Term Debt | 1.13 Million | 1.07 Million | 245 Million | 244.45 Million | 245.93 Million | 245.57 Million |
Deferred Revenue | -1.13 Million | -1.07 Million | 17.04 Million | 10.49 Million | 15.71 Million | 666 Thousand |
Other Current Liabilities | 2.76 Million | 3.96 Million | 3.56 Million | 1.42 Million | 6.99 Million | 18.89 Million |
Total Non Current Liabilities | 4.81 Million | 4.72 Million | 14.36 Million | 15.04 Million | 14.48 Million | 15.64 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.81 Million | 4.72 Million | 14.36 Million | 15.04 Million | 14.48 Million | 15.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.37 Million | 63.23 Million | 195.27 Million | 181.43 Million | 177.13 Million | 167.03 Million |
Stock Holders Equity | 49.37 Million | 63.23 Million | 195.27 Million | 181.43 Million | 177.13 Million | 167.03 Million |
Common Stock | 9.05 Million | 9.05 Million | 9.05 Million | 9.05 Million | 9.05 Million | 9.05 Million |
Retained Earnings | 389 Thousand | 15.83 Million | 16.02 Million | 4.03 Million | 16.62 Million | 21.35 Million |
Accumulated other comprehensive income | 39.93 Million | 39.4 Million | 171.25 Million | 169.41 Million | 152.79 Million | 138 Million |
Common Stock Equity | 49.37 Million | 63.23 Million | 195.27 Million | 181.43 Million | 177.13 Million | 167.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1000.00 | 29 Thousand | 76 Thousand | 187 Thousand | 82 Thousand | 36 Thousand |
Total Debt | 1.13 Million | 1.07 Million | 245 Million | 244.45 Million | 245.93 Million | 245.57 Million |
Net Debt | -28.09 Million | -24.59 Million | 226.63 Million | 240.11 Million | 208.59 Million | 224.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.25 Million | 27.25 Million | 59.55 Million | 59.55 Million | 62.26 Million | 67 Million |
Total Current Assets | 25.77 Million | 25.77 Million | 57.59 Million | 57.59 Million | 60.23 Million | 64.78 Million |
Cash And Short Term Investments | 4.61 Million | 4.61 Million | 55.67 Million | 55.67 Million | 1.31 Million | 53.32 Million |
Cash and Cash Equivalents | 4.61 Million | 4.61 Million | 29.22 Million | 29.22 Million | 1.31 Million | 390 Thousand |
Short Term Investments | - | - | 26.44 Million | 26.44 Million | - | 52.93 Million |
Net Receivables | 110 Thousand | 110 Thousand | 15 Million | 15 Million | 663 Thousand | 55.02 Million |
Inventory | - | - | -14.36 Million | -14.36 Million | - | -52.93 Million |
Other Current Assets | 21.05 Million | 21.05 Million | 1.29 Million | 1.29 Million | 58.25 Million | 9.37 Million |
Total Non-Current Assets | 1.47 Million | 1.47 Million | 1.95 Million | 1.95 Million | 2.03 Million | 2.22 Million |
Net PPE | - | - | 345 Thousand | 345 Thousand | 345 Thousand | 345 Thousand |
Good Will And Intangible Assets | - | - | -345 Thousand | -345 Thousand | 5000.00 | 8000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 5000.00 | 8000.00 |
Long-Term Investments | - | - | -26.44 Million | -26.44 Million | - | -52.91 Million |
Tax Assets | 1.47 Million | - | 1.32 Million | 1.32 Million | - | 1.84 Million |
Other Non Current Assets | - | 1.47 Million | 27.07 Million | 27.07 Million | 1.68 Million | 52.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.97 Million | 9.97 Million | 10.17 Million | 10.17 Million | 8.97 Million | 19.93 Million |
Total Current Liabilities | 9.97 Million | 9.97 Million | 5.35 Million | 5.35 Million | 8.97 Million | 15.21 Million |
Account Payables | 2.31 Million | 2.31 Million | 2.59 Million | 2.59 Million | 6.46 Million | 12.12 Million |
Tax Payables | - | - | 47 Thousand | 47 Thousand | - | 581 Thousand |
Short Term Debt | 1.32 Million | 1.32 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.38 Million |
Deferred Revenue | - | - | -1.13 Million | -1.13 Million | - | -1.38 Million |
Other Current Liabilities | 6.34 Million | 6.34 Million | 2.76 Million | 2.76 Million | 1.38 Million | 3.08 Million |
Total Non Current Liabilities | - | - | 4.81 Million | 4.81 Million | - | 4.72 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 4.81 Million | 4.81 Million | - | 4.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.27 Million | 17.27 Million | 49.37 Million | 49.37 Million | 48.56 Million | 47.07 Million |
Stock Holders Equity | 17.27 Million | 17.27 Million | 49.37 Million | 49.37 Million | 48.56 Million | 47.07 Million |
Common Stock | 17.27 Million | 17.27 Million | 9.05 Million | 9.05 Million | 48.56 Million | 9.05 Million |
Retained Earnings | -1.7 Million | - | 389 Thousand | 389 Thousand | - | -852 Thousand |
Accumulated other comprehensive income | 4.98 Million | - | 34.99 Million | 39.93 Million | - | 34.99 Million |
Common Stock Equity | 17.27 Million | 17.27 Million | 49.37 Million | 49.37 Million | 48.56 Million | 47.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 1000.00 | 1000.00 | - | 27 Thousand |
Total Debt | 1.32 Million | 1.32 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.38 Million |
Net Debt | -3.28 Million | -3.28 Million | -28.09 Million | -28.09 Million | -182 Thousand | 993 Thousand |
POR
USGD
SHREESEC
AFH
RLAY
BFISH