CAD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 559.44 Thousand | - | 209.00 | 504.00 |
Gross Profit | - | - | -559.44 Thousand | - | -209.00 | -504.00 |
Operating Expenses | 2.47 Million | 2.56 Million | 2.39 Million | 2.67 Million | 716.25 Thousand | 816.49 Thousand |
Selling, General and Administrative Expenses | 2.47 Million | 918.96 Thousand | 1.16 Million | 1.39 Million | 408.56 Thousand | 608.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.47 Million | 2.56 Million | 2.39 Million | 2.67 Million | 716.46 Thousand | 816.99 Thousand |
Operating Income | -2.47 Million | -2.56 Million | -2.39 Million | -2.86 Million | -424.35 Thousand | -816.99 Thousand |
Interest Expense | 18.14 Thousand | 360.00 | - | - | - | - |
Income Tax Expense | - | -2031.85 | -269.13 Thousand | -187.54 Thousand | 233.87 Thousand | -319.73 Thousand |
Earnings before Tax | -2.7 Million | -2.47 Million | -2.39 Million | -2.48 Million | -950.33 Thousand | -775.29 Thousand |
Net Income | -2.7 Million | -2.47 Million | -2.39 Million | -2.48 Million | -950.33 Thousand | -775.29 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.06 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.06 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 167.25 Million | 125.8 Million | 92.88 Million | 44.31 Million | 26.2 Million | 16.85 Million |
Weighted Average Shares Outstanding (Diluted) | 167.25 Million | 125.8 Million | 92.88 Million | 44.31 Million | 26.2 Million | 16.85 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -216.6 Thousand | - | -2.39 Million | -2.17 Million | -423.97 Thousand | -710.08 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 160.25 Thousand | 547.7 Thousand | 212.9 Thousand | 1.12 Million | 817.24 Thousand | 2.56 Million |
Selling, General and Administrative Expenses | 160.25 Thousand | 442.4 Thousand | 212.9 Thousand | 239.49 Thousand | 680.08 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 105.3 Thousand | 48.91 Thousand | - | - | - |
Cost and Expenses | 160.25 Thousand | 547.7 Thousand | 212.9 Thousand | 1.12 Million | 817.24 Thousand | 2.56 Million |
Operating Income | -160.25 Thousand | -547.7 Thousand | -212.91 Thousand | -1.12 Million | -817.24 Thousand | -2.56 Million |
Interest Expense | 6123.00 | 18.14 Thousand | - | - | - | 360.00 |
Income Tax Expense | - | -535.2 Thousand | -53.34 | -1034.16 | -754.34 | -2031.85 |
Earnings before Tax | -29.71 Thousand | -553.34 Thousand | -212.9 Thousand | -1.12 Million | -817.24 Thousand | -2.47 Million |
Net Income | -29.71 Thousand | -553.34 Thousand | -212.9 Thousand | -1.12 Million | -817.24 Thousand | -2.47 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 175.35 Million | 175.16 Million | 172.81 Million | 169.11 Million | 152.13 Million | 125.8 Million |
Weighted Average Shares Outstanding (Diluted) | 175.35 Million | 175.11 Million | 172.81 Million | 169.11 Million | 152.13 Million | 125.8 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -23.58 Thousand | -535.2 Thousand | -212.91 Thousand | -1.12 Million | -817.24 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
USGD
SHREESEC
IBN
RLAY
BFISH
AUTME