NOK 3.44
(-9.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.75 Million | 34.27 Million | 21.51 Million | 20.49 Million | 30.03 Million | 24.84 Million |
Cost of Revenue | 23.97 Million | 22.62 Million | 16.35 Million | 15.18 Million | 17.8 Million | 15.89 Million |
Gross Profit | 9.77 Million | 11.64 Million | 5.15 Million | 5.31 Million | 12.23 Million | 8.95 Million |
Operating Expenses | -5730.00 | 49.03 Million | 45.73 Million | 26.02 Million | 15.31 Million | 10.1 Million |
Selling, General and Administrative Expenses | -58.36 Million | - | - | - | 8.56 Million | 3.1 Million |
Research and Development Expenses | - | - | - | - | 111.08 Thousand | 197.02 Thousand |
Other Expenses | 58.35 Million | 197.1 Thousand | 400.00 | 96.12 Thousand | - | -130.57 Thousand |
Cost and Expenses | 82.33 Million | 71.66 Million | 62.09 Million | 41.2 Million | 33.12 Million | 25.99 Million |
Operating Income | -48.58 Million | -37.38 Million | 40.57 Million | -21.67 Million | -3.08 Million | -1.14 Million |
Interest Expense | 992.62 Thousand | 1250.00 | 342.03 Thousand | 509.63 Thousand | 469.16 Thousand | 519.59 Thousand |
Income Tax Expense | - | 3.36 Million | -82.81 Million | 561.23 Thousand | -437.25 Thousand | -40.6 Thousand |
Earnings before Tax | -45.51 Million | -34.02 Million | -42.57 Million | -22.59 Million | -3.98 Million | -1.7 Million |
Net Income | -45.51 Million | -34.02 Million | -42.57 Million | -22.59 Million | -3.98 Million | -1.7 Million |
Earnings Per Share Basic | -1.79 | -1.40 | -1.75 | -0.93 | -0.16 | -0.07 |
Earnings Per Share Diluted | -1.79 | -1.40 | -1.75 | -0.93 | -0.16 | -0.07 |
Weighted Average Shares Outstanding | 25.42 Million | 24.37 Million | 24.29 Million | 24.29 Million | 24.29 Million | 24.29 Million |
Weighted Average Shares Outstanding (Diluted) | 25.42 Million | 24.37 Million | 24.29 Million | 24.29 Million | 24.29 Million | 24.29 Million |
Gross Margin | 0.29 | 0.34 | 0.24 | 0.26 | 0.41 | 0.36 |
EBIT Margin | -1.12 | -0.88 | -1.85 | -0.97 | -0.08 | -0.03 |
Profit Margin | -1.35 | -0.99 | -1.98 | -1.10 | -0.13 | -0.07 |
EBITDA | -37.78 Million | -30.28 Million | -37.94 Million | -20.88 Million | -2.32 Million | -663.82 Thousand |
Earnings Before Tax Margin | -1.44 | -1.09 | 1.89 | -1.06 | -0.10 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.6 Million | 8.6 Million | 7.33 Million | 33.75 Million | 7.33 Million | - |
Cost of Revenue | 5.8 Million | 5.8 Million | 5.31 Million | 82.34 Million | 5.31 Million | - |
Gross Profit | 2.79 Million | 2.79 Million | 2.02 Million | -48.59 Million | 2.02 Million | - |
Operating Expenses | 14.88 Million | 14.88 Million | 15.02 Million | -5730.00 | 15.02 Million | - |
Selling, General and Administrative Expenses | 6.47 Million | 6.47 Million | 6.25 Million | - | 6.25 Million | - |
Research and Development Expenses | 565.72 Thousand | 565.72 Thousand | 647.4 Thousand | - | 647.4 Thousand | - |
Other Expenses | 7.84 Million | 7.84 Million | 8.12 Million | 5730.00 | 8.12 Million | - |
Cost and Expenses | 20.69 Million | 20.69 Million | 20.33 Million | 82.33 Million | 20.33 Million | - |
Operating Income | -12.09 Million | -12.09 Million | -13 Million | -48.58 Million | -13 Million | - |
Interest Expense | - | - | - | 992.62 Thousand | - | - |
Income Tax Expense | - | - | - | -5.00 | - | - |
Earnings before Tax | -11.75 Million | -11.75 Million | -12.42 Million | -45.51 Million | -12.42 Million | - |
Net Income | -11.75 Million | -11.75 Million | -12.42 Million | -45.51 Million | -12.42 Million | - |
Earnings Per Share Basic | -0.47 | -0.47 | -0.49 | - | -0.49 | - |
Earnings Per Share Diluted | -0.47 | -0.47 | -0.49 | - | -0.49 | - |
Weighted Average Shares Outstanding | 25.28 Million | 25.28 Million | 25.34 Million | 25.36 Million | 25.34 Million | 24.85 Million |
Weighted Average Shares Outstanding (Diluted) | 25.28 Million | 25.28 Million | 25.34 Million | 25.36 Million | 25.34 Million | 24.85 Million |
Gross Margin | 0.32 | 0.32 | 0.28 | -1.44 | 0.28 | - |
EBIT Margin | -1.32 | -1.32 | -1.67 | - | -1.67 | - |
Profit Margin | -1.37 | -1.37 | -1.69 | -1.35 | -1.69 | - |
EBITDA | -11.36 Million | -11.36 Million | -12.23 Million | - | -12.23 Million | - |
Earnings Before Tax Margin | -1.41 | -1.41 | -1.77 | -1.44 | -1.77 | - |
6390
GRGCF
PEA
000590
GUJCRED
ECN