USD 12.87
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 616.01 Million | 925 Thousand | 704.24 Million | 339.17 Million | 1.47 Billion | 1.28 Billion |
Cost of Revenue | - | - | - | - | 883.02 Million | 789.88 Million |
Gross Profit | 616.01 Million | 925 Thousand | 704.24 Million | 339.17 Million | 590.41 Million | 493.11 Million |
Operating Expenses | 615.18 Million | 6.76 Million | 11.14 Million | 7.94 Million | 415.45 Million | 342.57 Million |
Selling, General and Administrative Expenses | 6.56 Million | 4.27 Million | 5.37 Million | 5.3 Million | 65.97 Million | 47.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -5.19 Million | -3.95 Million |
Cost and Expenses | 6.56 Million | 6.76 Million | 11.14 Million | 7.94 Million | 1.29 Billion | 1.13 Billion |
Operating Income | 609.44 Million | -2.28 Million | -2.5 Million | -2.72 Million | 63.92 Million | 65.09 Million |
Interest Expense | - | - | - | - | 150.37 Million | 96.89 Million |
Income Tax Expense | - | 8.05 Million | -481.09 Million | -217.12 Million | 4.63 Million | 3.6 Million |
Earnings before Tax | 608.61 Million | -12.15 Million | 692.88 Million | 330.33 Million | 608.89 Million | 29.75 Million |
Net Income | 608.61 Million | -12.15 Million | 692.88 Million | 330.33 Million | 569.26 Million | -254 Thousand |
Earnings Per Share Basic | 14.93 | -0.29 | 15.65 | 8.23 | 16.45 | -0.01 |
Earnings Per Share Diluted | 14.93 | -0.29 | 15.29 | 8.20 | 16.09 | -0.01 |
Weighted Average Shares Outstanding | 40.76 Million | 42.09 Million | 44.26 Million | 40.13 Million | 34.61 Million | 36.92 Million |
Weighted Average Shares Outstanding (Diluted) | 40.76 Million | 42.09 Million | 45.3 Million | 40.3 Million | 35.37 Million | 36.92 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.40 | 0.38 |
EBIT Margin | -0.93 | -8.05 | -1.00 | -1.02 | 0.60 | 0.18 |
Profit Margin | 0.99 | -13.14 | 0.98 | 0.97 | 0.39 | -0.00 |
EBITDA | -575.03 Million | -6.76 Million | -700.9 Million | -7.94 Million | 869.34 Million | 193.1 Million |
Earnings Before Tax Margin | 0.99 | -2.47 | -0.00 | -0.01 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 615.18 Million | - | - | 925 Thousand |
Cost of Revenue | - | - | -830 Thousand | - | - | - |
Gross Profit | - | - | 616.01 Million | - | - | 925 Thousand |
Operating Expenses | 1.17 Million | 1.34 Million | 6.56 Million | 1.21 Million | 1.1 Million | 6.76 Million |
Selling, General and Administrative Expenses | 1.17 Million | 1.34 Million | - | 1.21 Million | 1.1 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.17 Million | 1.34 Million | 6.56 Million | 1.21 Million | 1.1 Million | 6.76 Million |
Operating Income | -1.17 Million | -1.34 Million | 609.44 Million | -1.21 Million | -1.1 Million | -2.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.81 Thousand | -830 Thousand | -122.08 Thousand | -54.88 Thousand | 8.05 Million |
Earnings before Tax | -71.05 Million | 140.11 Million | 608.61 Million | 96.24 Million | 184.53 Million | -12.15 Million |
Net Income | -71.05 Million | 140.11 Million | 608.61 Million | 96.24 Million | 184.53 Million | -12.15 Million |
Earnings Per Share Basic | -1.85 | 3.25 | - | 2.41 | 4.29 | - |
Earnings Per Share Diluted | -1.85 | 3.25 | - | 2.36 | 4.29 | - |
Weighted Average Shares Outstanding | 38.48 Million | 43.16 Million | 39.49 Million | 40.01 Million | 43.02 Million | 42.09 Million |
Weighted Average Shares Outstanding (Diluted) | 38.48 Million | 43.16 Million | 40.76 Million | 40.86 Million | 43.02 Million | 42.09 Million |
Gross Margin | - | - | 1.00 | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | 0.99 | - | - | -13.14 |
EBITDA | -1.17 Million | -1.34 Million | - | -1.21 Million | -1.1 Million | - |
Earnings Before Tax Margin | - | - | 0.99 | - | - | -2.47 |
PEA
VET
SMFX
ECN
ABS
6390