CAD 0.27
(1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 368.14 Million | 487.83 Million | 334.65 Million | 238.07 Million | 104.91 Million | 2.65 Million |
Cost of Revenue | 70.9 Million | 131.63 Million | 79.84 Million | 257.05 Million | 25.74 Million | 700 Thousand |
Gross Profit | 297.24 Million | 356.2 Million | 254.8 Million | -18.97 Million | 79.16 Million | 1.95 Million |
Operating Expenses | 24.49 Million | 268.73 Million | 268.84 Million | 58.77 Million | 115.56 Million | 20.01 Million |
Selling, General and Administrative Expenses | 24.49 Million | 52.42 Million | 45.46 Million | 39.19 Million | 29.37 Million | 10.86 Million |
Research and Development Expenses | - | -4.51 Million | 4.75 Million | 18.74 Million | 9.15 Million | - |
Other Expenses | - | 220.82 Million | 218.63 Million | 840 Thousand | 77.03 Million | 78 Thousand |
Cost and Expenses | 331.65 Million | 400.36 Million | 348.69 Million | 315.82 Million | 141.3 Million | 20.71 Million |
Operating Income | 36.49 Million | 97.59 Million | -6.32 Million | -65.82 Million | -25.15 Million | -17.59 Million |
Interest Expense | 35.02 Million | 30.3 Million | 33.45 Million | 31.16 Million | 18.17 Million | 357 Thousand |
Income Tax Expense | -3.85 Million | -78.93 Million | 48.19 Million | 59.74 Million | 27.65 Million | -21 Thousand |
Earnings before Tax | 5.12 Million | 67.68 Million | -39.79 Million | -100.69 Million | -71.58 Million | -34.93 Million |
Net Income | 8.98 Million | 146.58 Million | -87.98 Million | -160.43 Million | -99.23 Million | -34.87 Million |
Earnings Per Share Basic | 0.06 | 0.93 | -0.56 | -1.02 | -1.01 | -0.68 |
Earnings Per Share Diluted | 0.05 | 0.91 | -0.56 | -1.02 | -1.01 | -0.68 |
Weighted Average Shares Outstanding | 159 Million | 158.22 Million | 157.64 Million | 158.06 Million | 98.62 Million | 51.27 Million |
Weighted Average Shares Outstanding (Diluted) | 180.55 Million | 161 Million | 157.64 Million | 158.06 Million | 98.62 Million | 51.27 Million |
Gross Margin | 0.81 | 0.73 | 0.76 | -0.08 | 0.75 | 0.74 |
EBIT Margin | 0.28 | 0.32 | 0.13 | -0.09 | -0.03 | -6.37 |
Profit Margin | 0.02 | 0.30 | -0.26 | -0.67 | -0.95 | -13.15 |
EBITDA | 103.95 Million | 176.49 Million | 42.1 Million | -7.82 Million | -31.4 Million | -33.86 Million |
Earnings Before Tax Margin | 0.10 | 0.20 | -0.02 | -0.28 | -0.24 | -6.63 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.91 Million | 72.75 Million | 84.31 Million | 368.14 Million | 72.62 Million | 72.04 Million |
Cost of Revenue | 73.1 Million | 73.5 Million | 74.66 Million | 307.15 Million | 17.92 Million | -376 Thousand |
Gross Profit | -26.19 Million | -756 Thousand | 9.65 Million | 60.98 Million | 54.7 Million | 72.42 Million |
Operating Expenses | 6.99 Million | 6.34 Million | 5.37 Million | 24.49 Million | 66.99 Million | 61.31 Million |
Selling, General and Administrative Expenses | 6.99 Million | 6.34 Million | 5.37 Million | - | 6.77 Million | 7.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.2 Million | 5.21 Million | 12.14 Million | 35.08 Million | 6.75 Million | 5.56 Million |
Cost and Expenses | 80.1 Million | 79.85 Million | 80.04 Million | 331.65 Million | 84.92 Million | 60.93 Million |
Operating Income | -33.18 Million | -7.09 Million | 4.27 Million | 36.49 Million | -6.66 Million | 13.34 Million |
Interest Expense | 6.34 Million | 6.48 Million | 6.66 Million | 24.71 Million | 6.49 Million | 5.61 Million |
Income Tax Expense | -5.2 Million | -2.14 Million | -3.9 Million | -3.85 Million | -4.77 Million | 874 Thousand |
Earnings before Tax | -24.39 Million | -8.42 Million | 3.5 Million | 5.12 Million | -21.02 Million | 5.05 Million |
Net Income | -19.19 Million | -6.28 Million | 7.41 Million | 8.98 Million | -16.25 Million | 4.18 Million |
Earnings Per Share Basic | -0.12 | -0.04 | 0.05 | - | -0.10 | 0.03 |
Earnings Per Share Diluted | -0.12 | -0.04 | 0.03 | - | -0.10 | 0.03 |
Weighted Average Shares Outstanding | 159.06 Million | 159.05 Million | 159.08 Million | 159 Million | 158.99 Million | 158.97 Million |
Weighted Average Shares Outstanding (Diluted) | 159.06 Million | 159.05 Million | 170.96 Million | 162.89 Million | 158.99 Million | 159.47 Million |
Gross Margin | -0.56 | -0.01 | 0.11 | 0.17 | 0.75 | 1.01 |
EBIT Margin | -0.37 | 0.13 | 0.24 | - | 0.09 | 0.41 |
Profit Margin | -0.41 | -0.09 | 0.09 | 0.02 | -0.22 | 0.06 |
EBITDA | -17.56 Million | 9.79 Million | 20.62 Million | - | 6.32 Million | 29.56 Million |
Earnings Before Tax Margin | -0.71 | -0.10 | 0.05 | 0.10 | -0.09 | 0.19 |
VET
SMFX
IDAI
ABS
6390
GRGCF