USD 1.54
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.56 Million | 5.38 Million | 3.67 Million | 2.64 Million | 2.1 Million | 834.66 Thousand |
Cost of Revenue | 914.17 Thousand | 1.78 Million | 1.15 Million | 1.52 Million | 702.74 Thousand | 270.48 Thousand |
Gross Profit | 3.64 Million | 3.59 Million | 2.52 Million | 1.12 Million | 1.4 Million | 564.17 Thousand |
Operating Expenses | 12.45 Million | 15.67 Million | 11.35 Million | 9.33 Million | 3.44 Million | 2.94 Million |
Selling, General and Administrative Expenses | 8.38 Million | 12.44 Million | 8.31 Million | 6.37 Million | 2.28 Million | 2.2 Million |
Research and Development Expenses | 2.9 Million | 2.47 Million | 2.52 Million | 2.74 Million | 854.59 Thousand | 556.24 Thousand |
Other Expenses | 244.58 Thousand | 760.49 Thousand | 512.15 Thousand | 216.73 Thousand | 303.05 Thousand | -10.71 Thousand |
Cost and Expenses | 12.45 Million | 17.46 Million | 12.5 Million | 10.85 Million | 4.14 Million | 3.21 Million |
Operating Income | -7.88 Million | -12.07 Million | -8.82 Million | -8.2 Million | -2.03 Million | -2.37 Million |
Interest Expense | 73.27 Thousand | 8890.00 | 39.97 Thousand | 182.79 Thousand | 98.61 Thousand | 230.66 Thousand |
Income Tax Expense | 13.48 Thousand | 21.07 Thousand | -151.31 Thousand | 263.86 Thousand | 8184.00 | 6932.00 |
Earnings before Tax | -7.65 Million | -12.07 Million | -9.05 Million | -10.68 Million | -2.13 Million | -2.61 Million |
Net Income | -7.63 Million | -12.09 Million | -8.9 Million | -10.94 Million | -2.14 Million | -2.62 Million |
Earnings Per Share Basic | -1.07 | -2.55 | -2.21 | -0.56 | -0.11 | -1.11 |
Earnings Per Share Diluted | -1.07 | -2.55 | -2.21 | -0.56 | -0.11 | -1.11 |
Weighted Average Shares Outstanding | 7.12 Million | 4.73 Million | 4.03 Million | 19.38 Million | 19.38 Million | 2.36 Million |
Weighted Average Shares Outstanding (Diluted) | 7.12 Million | 4.73 Million | 4.03 Million | 19.38 Million | 19.38 Million | 2.36 Million |
Gross Margin | 0.80 | 0.67 | 0.69 | 0.43 | 0.67 | 0.68 |
EBIT Margin | -1.67 | -2.09 | -2.30 | -2.91 | -0.82 | -2.64 |
Profit Margin | -1.67 | -2.25 | -2.42 | -4.13 | -1.02 | -3.14 |
EBITDA | -7.62 Million | -11.03 Million | -8.44 Million | -10.09 Million | -1.73 Million | -2.2 Million |
Earnings Before Tax Margin | -1.73 | -2.24 | -2.40 | -3.10 | -0.97 | -2.85 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 500.39 Thousand | 573.67 Thousand | 575.03 Thousand | 4.56 Million | 3.06 Million | 460.8 Thousand |
Cost of Revenue | 428.63 Thousand | 479.39 Thousand | 447.45 Thousand | 1.7 Million | 239.31 Thousand | 203.92 Thousand |
Gross Profit | 71.76 Thousand | 94.27 Thousand | 127.57 Thousand | 2.85 Million | 2.82 Million | 256.87 Thousand |
Operating Expenses | 2.69 Million | 2.94 Million | 3.03 Million | 10.74 Million | 2.84 Million | 2.63 Million |
Selling, General and Administrative Expenses | 2.13 Million | 2.49 Million | 2.49 Million | - | 2.05 Million | 1.87 Million |
Research and Development Expenses | 564.73 Thousand | 451.84 Thousand | 538.71 Thousand | - | 605.19 Thousand | 574.39 Thousand |
Other Expenses | 41.37 Thousand | 186.77 Thousand | 1.27 Million | 1.7 Million | -1377.00 | 214.87 Thousand |
Cost and Expenses | 3.12 Million | 3.42 Million | 3.48 Million | 12.45 Million | 3.08 Million | 2.84 Million |
Operating Income | -2.62 Million | -2.84 Million | -2.9 Million | -7.88 Million | -21.88 Thousand | -2.38 Million |
Interest Expense | 16.77 Thousand | -18.54 Thousand | 43.52 Thousand | -73.27 Thousand | 9759.00 | -9793.00 |
Income Tax Expense | -5.00 | 2.67 Million | -13.48 Thousand | -13.48 Thousand | 35.16 Thousand | 2.17 Million |
Earnings before Tax | -2.59 Million | -2.67 Million | -2.89 Million | -7.65 Million | -35.16 Thousand | -2.17 Million |
Net Income | -2.59 Million | -2.67 Million | -2.88 Million | -7.63 Million | -35.16 Thousand | -2.17 Million |
Earnings Per Share Basic | -0.21 | -0.26 | -0.32 | - | -0.00 | -0.32 |
Earnings Per Share Diluted | -0.21 | -0.26 | -0.32 | - | -0.00 | -0.32 |
Weighted Average Shares Outstanding | 12.22 Million | 10.11 Million | 9.14 Million | 7.12 Million | 8.15 Million | 6.75 Million |
Weighted Average Shares Outstanding (Diluted) | 12.22 Million | 10.11 Million | 9.14 Million | 7.12 Million | 8.15 Million | 6.75 Million |
Gross Margin | 0.14 | 0.16 | 0.22 | 0.63 | 0.92 | 0.56 |
EBIT Margin | -4.88 | -4.57 | -4.72 | - | 0.05 | -4.78 |
Profit Margin | -5.19 | -4.67 | -5.02 | -1.67 | -0.01 | -4.71 |
EBITDA | -2.44 Million | -2.62 Million | -2.71 Million | - | 166.39 Thousand | -2.2 Million |
Earnings Before Tax Margin | -5.25 | -4.97 | -5.05 | -1.73 | -0.01 | -5.17 |
NISA
605337
LBRDK
PEA
VET
SMFX