NOK 1.9
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 300.25 Million | 327.7 Million | 341.47 Million | 93.19 Million | 82.46 Million | 45.4 Million |
Total Current Assets | 133.15 Million | 198.32 Million | 266.93 Million | 52.63 Million | 54.14 Million | 24.04 Million |
Cash And Short Term Investments | 79.6 Million | 143.16 Million | 225.13 Million | 11.42 Million | 23.41 Million | 368.78 Thousand |
Cash and Cash Equivalents | 79.6 Million | 143.16 Million | 225.13 Million | 11.42 Million | 23.41 Million | 368.78 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.75 Million | 18.71 Million | 11.04 Million | 13.78 Million | 12.26 Million | 6 Million |
Inventory | 32.79 Million | 35.46 Million | 28.52 Million | 26.24 Million | 17.46 Million | 15.93 Million |
Other Current Assets | 11.18 Million | 990.94 Thousand | 2.23 Million | 1.17 Million | 416.68 Thousand | 1.29 Million |
Total Non-Current Assets | 167.09 Million | 129.37 Million | 74.54 Million | 40.56 Million | 28.32 Million | 21.35 Million |
Net PPE | 26.43 Million | 22.33 Million | 15.99 Million | 6.36 Million | 3.14 Million | 3.21 Million |
Good Will And Intangible Assets | 140.65 Million | 107.04 Million | 58.54 Million | 34.2 Million | 25.18 Million | 18.14 Million |
Good Will | 2.52 Million | - | - | - | - | - |
Intangible Assets | 138.13 Million | 107.04 Million | 58.54 Million | 34.2 Million | 25.18 Million | 18.14 Million |
Long-Term Investments | - | - | - | - | 30 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.00 | - | -30 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.69 Million | 40.42 Million | 20.92 Million | 29.26 Million | 18.57 Million | 23.51 Million |
Total Current Liabilities | 39.64 Million | 40.42 Million | 20.92 Million | 22.68 Million | 11.41 Million | 15.27 Million |
Account Payables | 18.37 Million | 18.25 Million | 8.35 Million | 9.93 Million | 6.46 Million | 5.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.53 Million | 1.09 Million | 4185.00 | 1.87 Million | - | 3.82 Million |
Deferred Revenue | -3.53 Million | -1.09 Million | 12.55 Million | 10.87 Million | - | 1.03 Million |
Other Current Liabilities | 21.26 Million | 22.16 Million | -1.00 | 1.00 | 4.94 Million | 4.55 Million |
Total Non Current Liabilities | 2.04 Million | - | -1.00 | 6.57 Million | 7.15 Million | 8.24 Million |
Long-Term Debt | 2.04 Million | - | - | 6.57 Million | 7.15 Million | 8.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -1.00 | -1.00 | 1.00 | - |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 258.55 Million | 287.27 Million | 320.55 Million | 63.93 Million | 63.89 Million | 21.88 Million |
Stock Holders Equity | 258.55 Million | 287.27 Million | 320.55 Million | 63.93 Million | 63.89 Million | 21.88 Million |
Common Stock | 2.53 Million | 2.43 Million | 2.42 Million | 1.28 Million | 1.28 Million | 1.06 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | 22.63 Million | - | - |
Common Stock Equity | 258.55 Million | 287.27 Million | 320.55 Million | 63.93 Million | 63.89 Million | 21.88 Million |
Capital Lease Obligation | 2.04 Million | - | - | - | - | - |
Total Investments | - | - | - | - | 30 Thousand | - |
Total Debt | 2.04 Million | 1.09 Million | 4185.00 | 8.45 Million | 7.15 Million | 12.06 Million |
Net Debt | -77.55 Million | -142.06 Million | -225.12 Million | -2.97 Million | -16.25 Million | 11.69 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 300.25 Million | 300.25 Million | - | 321.5 Million | - | 327.7 Million |
Total Current Assets | 133.15 Million | 133.15 Million | - | 171.07 Million | - | 198.32 Million |
Cash And Short Term Investments | 78.47 Million | 79.6 Million | - | 113.8 Million | 130.6 Million | 143.16 Million |
Cash and Cash Equivalents | 78.47 Million | 79.6 Million | - | 113.8 Million | 130.6 Million | 143.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 20.75 Million | - | - | - | 18.71 Million |
Inventory | 32.79 Million | 32.79 Million | - | 35.37 Million | - | 35.46 Million |
Other Current Assets | 21.89 Million | 11.18 Million | - | - | -130.6 Million | 990.94 Thousand |
Total Non-Current Assets | 167.09 Million | 167.09 Million | - | 150.43 Million | - | 129.37 Million |
Net PPE | 26.43 Million | 26.43 Million | - | 29.66 Million | - | 22.33 Million |
Good Will And Intangible Assets | 140.65 Million | 140.65 Million | - | 120.77 Million | - | 107.04 Million |
Good Will | 2.52 Million | 2.52 Million | - | 2.82 Million | - | - |
Intangible Assets | 138.13 Million | 138.13 Million | - | 117.95 Million | - | 107.04 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.69 Million | 41.69 Million | - | 38.1 Million | - | 40.42 Million |
Total Current Liabilities | 39.64 Million | 39.64 Million | - | 33.9 Million | - | 40.42 Million |
Account Payables | 18.37 Million | 18.37 Million | - | 13.95 Million | - | 18.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.53 Million | 3.53 Million | - | - | - | 1.09 Million |
Deferred Revenue | - | -3.53 Million | - | - | - | -1.09 Million |
Other Current Liabilities | 17.73 Million | 21.26 Million | - | 19.95 Million | - | 22.16 Million |
Total Non Current Liabilities | 2.04 Million | 2.04 Million | - | 4.19 Million | - | - |
Long-Term Debt | 2.04 Million | 2.04 Million | - | 4.19 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | 1.00 | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 258.55 Million | 258.55 Million | - | 283.4 Million | - | 287.27 Million |
Stock Holders Equity | 258.55 Million | 258.55 Million | - | 283.4 Million | - | 287.27 Million |
Common Stock | 2.53 Million | 2.53 Million | - | 2.53 Million | - | 2.43 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 258.55 Million | 258.55 Million | - | 283.4 Million | - | 287.27 Million |
Capital Lease Obligation | - | 2.04 Million | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.57 Million | 2.04 Million | - | 4.19 Million | - | 1.09 Million |
Net Debt | -72.89 Million | -77.55 Million | - | -109.61 Million | -130.6 Million | -142.06 Million |
6390
GRGCF
PEA
000590
GUJCRED
ECN