INR 52.13
(-4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.27 Million | 1.5 Million | 2.6 Million | 3.65 Million | 2.77 Million |
Cost of Revenue | 4000.00 | 34 Thousand | 17.1 Thousand | 148.87 Thousand | - |
Gross Profit | 2.27 Million | 1.46 Million | 2.58 Million | 3.5 Million | 2.77 Million |
Operating Expenses | 2.05 Million | 2.21 Million | 1.95 Million | 2.56 Million | 1.87 Million |
Selling, General and Administrative Expenses | 2.05 Million | 59 Thousand | 65 Thousand | 153.3 Thousand | 110.14 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 2.54 Million | 2.6 Million | 3.65 Million | - |
Cost and Expenses | 1.34 Million | 2.21 Million | 1.95 Million | 2.71 Million | 1.87 Million |
Operating Income | 935 Thousand | 342 Thousand | 647 Thousand | 937.63 Thousand | 421.46 Thousand |
Interest Expense | - | 9000.00 | 5000.00 | 4814.00 | - |
Income Tax Expense | 78 Thousand | 237 Thousand | 191 Thousand | 244 Thousand | 37.91 Thousand |
Earnings before Tax | -1.01 Million | 333 Thousand | 573 Thousand | 893 Thousand | 906.68 Thousand |
Net Income | -1.09 Million | 289 Thousand | 14.95 Million | -1.98 Million | 868.76 Thousand |
Earnings Per Share Basic | -0.13 | 0.03 | 1.76 | -0.21 | 0.08 |
Earnings Per Share Diluted | -0.13 | 0.03 | 1.76 | -0.21 | 0.08 |
Weighted Average Shares Outstanding | 8.5 Million | 8.5 Million | 8.5 Million | 9.44 Million | 10.85 Million |
Weighted Average Shares Outstanding (Diluted) | 8.5 Million | 8.5 Million | 8.5 Million | 9.44 Million | 10.85 Million |
Gross Margin | 1.00 | 0.98 | 0.99 | 0.96 | 1.00 |
EBIT Margin | 0.10 | 0.28 | 0.30 | 0.29 | 0.20 |
Profit Margin | -0.48 | 0.19 | 5.75 | -0.54 | 0.31 |
EBITDA | 237 Thousand | 415 Thousand | 785 Thousand | 1.07 Million | 559.34 Thousand |
Earnings Before Tax Margin | 0.41 | 0.23 | 0.25 | 0.26 | 0.15 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3000.00 | 2.28 Million | 650 Thousand | 1000.00 | 629 Thousand | 1 Million |
Cost of Revenue | - | - | 18 Thousand | - | - | - |
Gross Profit | 3000.00 | 2.28 Million | 632 Thousand | 1000.00 | 629 Thousand | 1 Million |
Operating Expenses | 274 Thousand | 2.05 Million | 433 Thousand | 374 Thousand | 456 Thousand | 793 Thousand |
Selling, General and Administrative Expenses | 274 Thousand | - | 291 Thousand | 343 Thousand | 344 Thousand | 344 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.28 Million | 650 Thousand | 1000.00 | 629 Thousand | 1 Million |
Cost and Expenses | 274 Thousand | 2.05 Million | 433 Thousand | 374 Thousand | 456 Thousand | 793 Thousand |
Operating Income | -271 Thousand | 233 Thousand | 217 Thousand | -373 Thousand | 173 Thousand | 216 Thousand |
Interest Expense | - | - | -6000.00 | 6000.00 | - | - |
Income Tax Expense | 16 Thousand | 78 Thousand | -73 Thousand | 33 Thousand | 110 Thousand | 8000.00 |
Earnings before Tax | -1.25 Million | 233 Thousand | 223 Thousand | -379 Thousand | 173 Thousand | 216 Thousand |
Net Income | -1.26 Million | -1.09 Million | -445 Thousand | -845 Thousand | -444 Thousand | 640 Thousand |
Earnings Per Share Basic | -0.15 | - | -0.05 | -0.09 | -0.04 | 0.08 |
Earnings Per Share Diluted | -0.15 | - | -0.05 | -0.09 | -0.04 | 0.08 |
Weighted Average Shares Outstanding | 8.44 Million | 10.94 Million | 8.9 Million | 9.38 Million | 11.1 Million | 8 Million |
Weighted Average Shares Outstanding (Diluted) | 8.44 Million | 10.94 Million | 8.9 Million | 9.38 Million | 11.1 Million | 8 Million |
Gross Margin | 1.00 | 1.00 | 0.97 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -237.17 | - | 0.34 | -371.00 | 0.28 | 0.22 |
Profit Margin | -422.00 | -0.48 | -0.68 | -845.00 | -0.71 | 0.63 |
EBITDA | -711.5 Thousand | - | 220 Thousand | -371 Thousand | 176 Thousand | 218 Thousand |
Earnings Before Tax Margin | -90.33 | 0.10 | 0.33 | -373.00 | 0.28 | 0.21 |
ECN
ABS
6390
SRMENERGY
601808
000590