USD 53.11
(-5.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.96 Billion | 2.89 Billion | 1.78 Billion | 1.39 Billion | 1.38 Billion | 1.27 Billion |
Cost of Revenue | 3.62 Billion | 2.59 Billion | 1.62 Billion | 1.27 Billion | 1.25 Billion | 1.16 Billion |
Gross Profit | 334.85 Million | 295.01 Million | 160.42 Million | 124.15 Million | 129.93 Million | 114.69 Million |
Operating Expenses | 210.43 Million | 239.24 Million | 98.4 Million | 80.67 Million | 78.31 Million | 66.37 Million |
Selling, General and Administrative Expenses | 210.43 Million | 239.24 Million | 98.4 Million | 80.67 Million | 78.31 Million | 66.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.83 Billion | 2.83 Billion | 1.72 Billion | 1.35 Billion | 1.33 Billion | 1.23 Billion |
Operating Income | 124.41 Million | 55.77 Million | 62.02 Million | 43.47 Million | 51.61 Million | 48.32 Million |
Interest Expense | 123.4 Million | 62.04 Million | 8.14 Million | 4.91 Million | 6.65 Million | 5.15 Million |
Income Tax Expense | -1.94 Million | 8.22 Million | 8.3 Million | 1.73 Million | 10.42 Million | 7.95 Million |
Earnings before Tax | -24.51 Million | -6.1 Million | 54.03 Million | 38.68 Million | 45.14 Million | 43.25 Million |
Net Income | -22.57 Million | -14.33 Million | 45.72 Million | 36.95 Million | 34.71 Million | 35.29 Million |
Earnings Per Share Basic | -0.73 | -0.68 | 3.91 | 3.19 | 2.90 | 3.14 |
Earnings Per Share Diluted | -0.73 | -0.68 | 3.86 | 3.14 | 2.86 | 3.10 |
Weighted Average Shares Outstanding | 31.08 Million | 20.99 Million | 11.7 Million | 11.59 Million | 11.44 Million | 11.22 Million |
Weighted Average Shares Outstanding (Diluted) | 31.08 Million | 20.99 Million | 11.83 Million | 11.75 Million | 11.61 Million | 11.37 Million |
Gross Margin | 0.08 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 |
EBIT Margin | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Profit Margin | -0.01 | -0.00 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 237.24 Million | 118.05 Million | 62.02 Million | 43.47 Million | 56.13 Million | 52.65 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.07 Billion | 1.01 Billion | 3.96 Billion | 1.04 Billion | 1 Billion |
Cost of Revenue | 990.22 Million | 998.34 Million | 940.29 Million | 3.62 Billion | 942.36 Million | 930.82 Million |
Gross Profit | 91.43 Million | 73.83 Million | 70.27 Million | 334.85 Million | 97.94 Million | 70.67 Million |
Operating Expenses | 41.54 Million | 46.4 Million | 39.94 Million | 206.33 Million | 59.41 Million | 49.64 Million |
Selling, General and Administrative Expenses | 41.54 Million | 46.4 Million | 39.94 Million | - | 59.41 Million | 49.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.73 Million | -1.63 Million | -4.19 Million | -1.85 Million | -2.02 Million |
Cost and Expenses | 1.03 Billion | 1.04 Billion | 980.23 Million | 3.83 Billion | 1 Billion | 980.46 Million |
Operating Income | 49.88 Million | 27.42 Million | 30.33 Million | 128.51 Million | 38.52 Million | 21.03 Million |
Interest Expense | -27.15 Million | 29.1 Million | 27.86 Million | 123.4 Million | 28.77 Million | 30.58 Million |
Income Tax Expense | 4.48 Million | -1.57 Million | -20 Thousand | -1.94 Million | 8.41 Million | -4.83 Million |
Earnings before Tax | 19.53 Million | -8.11 Million | 1.12 Million | -24.51 Million | 7.92 Million | -11.23 Million |
Net Income | 15.05 Million | -6.54 Million | 1.14 Million | -22.57 Million | -492 Thousand | -6.4 Million |
Earnings Per Share Basic | 0.48 | -0.21 | 0.04 | - | -0.02 | -0.21 |
Earnings Per Share Diluted | 0.47 | -0.21 | 0.04 | - | -0.02 | -0.21 |
Weighted Average Shares Outstanding | 31.55 Million | 31.47 Million | 31.35 Million | 31.08 Million | 31.19 Million | 31.17 Million |
Weighted Average Shares Outstanding (Diluted) | 31.97 Million | 31.47 Million | 31.79 Million | 31.08 Million | 31.19 Million | 31.17 Million |
Gross Margin | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.07 |
EBIT Margin | 0.05 | 0.05 | 0.06 | - | 0.06 | 0.05 |
Profit Margin | 0.01 | -0.01 | 0.00 | -0.01 | -0.00 | -0.01 |
EBITDA | 49.88 Million | 56.03 Million | 57.77 Million | - | 67 Million | 47.16 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 |
DSGN
GMS
3302
7951
NAHARCAP
7823