USD 86.29
(-3.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.5 Billion | 5.32 Billion | 4.63 Billion | 3.29 Billion | 3.24 Billion | 3.11 Billion |
Cost of Revenue | 3.86 Billion | 3.6 Billion | 3.14 Billion | 2.23 Billion | 2.17 Billion | 2.11 Billion |
Gross Profit | 1.64 Billion | 1.72 Billion | 1.48 Billion | 1.06 Billion | 1.06 Billion | 1 Billion |
Operating Expenses | 1.33 Billion | 1.22 Billion | 1.06 Billion | 871.75 Million | 900.61 Million | 856.91 Million |
Selling, General and Administrative Expenses | 1.19 Billion | 1.09 Billion | 950.12 Million | 763.62 Million | 784.08 Million | 739.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 126.9 Million | 119.23 Million | 108.12 Million | 116.53 Million | 2.91 Million |
Cost and Expenses | 5.05 Billion | 4.82 Billion | 4.21 Billion | 3.1 Billion | 3.07 Billion | 2.96 Billion |
Operating Income | 442.84 Million | 505.21 Million | 418.91 Million | 190.94 Million | 164.41 Million | 147.2 Million |
Interest Expense | 75.46 Million | 65.84 Million | 58.09 Million | 53.78 Million | 67.71 Million | 73.67 Million |
Income Tax Expense | 98.08 Million | 114.51 Million | 91.37 Million | 31.53 Million | 22.94 Million | 14.03 Million |
Earnings before Tax | 374.16 Million | 447.5 Million | 364.81 Million | 137.09 Million | 46.32 Million | 70.04 Million |
Net Income | 276.07 Million | 332.99 Million | 273.44 Million | 105.56 Million | 23.38 Million | 56 Million |
Earnings Per Share Basic | 6.86 | 7.95 | 6.35 | 2.47 | 0.56 | 1.37 |
Earnings Per Share Diluted | 6.75 | 7.82 | 6.23 | 2.44 | 0.55 | 1.35 |
Weighted Average Shares Outstanding | 40.22 Million | 41.9 Million | 43.07 Million | 42.76 Million | 41.85 Million | 40.91 Million |
Weighted Average Shares Outstanding (Diluted) | 40.9 Million | 42.59 Million | 43.89 Million | 43.34 Million | 42.5 Million | 41.58 Million |
Gross Margin | 0.30 | 0.32 | 0.32 | 0.32 | 0.33 | 0.32 |
EBIT Margin | 0.11 | 0.12 | 0.12 | 0.09 | 0.09 | 0.09 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.03 | 0.01 | 0.02 |
EBITDA | 577.83 Million | 640.25 Million | 542.14 Million | 299.86 Million | 281.9 Million | 273.83 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.06 | 0.05 | 0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.5 Billion | 1.41 Billion | 1.25 Billion | 1.42 Billion | 1.4 Billion | 5.32 Billion |
Cost of Revenue | 3.86 Billion | 997.43 Million | 876.43 Million | 962.3 Million | 959.04 Million | 3.6 Billion |
Gross Profit | 1.64 Billion | 415.59 Million | 381.91 Million | 458.62 Million | 450.55 Million | 1.72 Billion |
Operating Expenses | 1.19 Billion | 313.79 Million | 293.89 Million | 333.83 Million | 318.81 Million | 1.22 Billion |
Selling, General and Administrative Expenses | - | 313.79 Million | 293.89 Million | 300.89 Million | 286.79 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.86 Million | 2.68 Million | 1.93 Million | 2.1 Million | 2.13 Million | 126.9 Million |
Cost and Expenses | 5.05 Billion | 1.31 Billion | 1.17 Billion | 1.29 Billion | 1.27 Billion | 4.82 Billion |
Operating Income | 449.59 Million | 101.8 Million | 88.02 Million | 124.79 Million | 131.74 Million | 505.21 Million |
Interest Expense | 75.46 Million | 19.02 Million | 19.58 Million | 18.74 Million | 18.91 Million | 65.84 Million |
Income Tax Expense | 98.08 Million | 26.68 Million | 17.46 Million | 27.2 Million | 26.73 Million | 114.51 Million |
Earnings before Tax | 374.16 Million | 83.06 Million | 69.37 Million | 108.16 Million | 113.56 Million | 447.5 Million |
Net Income | 276.07 Million | 56.38 Million | 51.9 Million | 80.95 Million | 86.83 Million | 332.99 Million |
Earnings Per Share Basic | - | 1.42 | 1.30 | 2.00 | 2.13 | - |
Earnings Per Share Diluted | - | 1.39 | 1.28 | 1.97 | 2.09 | - |
Weighted Average Shares Outstanding | 40.22 Million | 39.83 Million | 39.86 Million | 40.46 Million | 40.74 Million | 41.9 Million |
Weighted Average Shares Outstanding (Diluted) | 40.9 Million | 40.53 Million | 40.51 Million | 41.08 Million | 41.47 Million | 42.59 Million |
Gross Margin | 0.30 | 0.29 | 0.30 | 0.32 | 0.32 | 0.32 |
EBIT Margin | - | 0.10 | 0.10 | 0.11 | 0.12 | - |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 |
EBITDA | - | 137.4 Million | 120.82 Million | 159.84 Million | 165.89 Million | - |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 |
3302
6393
DRCR
7823
VVX
DSGN