Teikoku Sen-i Co., Ltd. (3302.T)
JPY 2362.0
(-0.34%)
JPY 2362.0
(-0.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.03 Billion | 29.9 Billion | 32.99 Billion | 32.33 Billion | 35.39 Billion | 29.65 Billion |
| Cost of Revenue | 20.7 Billion | 20.56 Billion | 23.26 Billion | 23.65 Billion | 24.81 Billion | 20.58 Billion |
| Gross Profit | 7.32 Billion | 9.33 Billion | 9.72 Billion | 8.67 Billion | 10.57 Billion | 9.07 Billion |
| Operating Expenses | 4.74 Billion | 4.88 Billion | 4.81 Billion | 4.48 Billion | 4.96 Billion | 4.59 Billion |
| Selling, General and Administrative Expenses | 4.55 Billion | 4.56 Billion | 4.53 Billion | 4.2 Billion | 4.96 Billion | 4.59 Billion |
| Research and Development Expenses | 188 Million | 104.61 Million | 101.94 Million | 98.21 Million | 95.49 Million | 107.47 Million |
| Other Expenses | - | 4.88 Billion | 4.81 Billion | 4.48 Billion | 45.6 Million | 61.4 Million |
| Cost and Expenses | 25.44 Billion | 25.44 Billion | 28.08 Billion | 28.14 Billion | 29.78 Billion | 25.18 Billion |
| Operating Income | 2.58 Billion | 4.45 Billion | 4.91 Billion | 4.18 Billion | 5.61 Billion | 4.47 Billion |
| Interest Expense | 2.56 Million | 6.02 Million | 3.87 Million | 2.9 Million | 3.93 Million | 4.62 Million |
| Income Tax Expense | 1.07 Billion | 1.63 Billion | 1.75 Billion | 1.48 Billion | 1.93 Billion | 1.58 Billion |
| Earnings before Tax | 3.51 Billion | 5.29 Billion | 5.72 Billion | 4.86 Billion | 6.19 Billion | 4.98 Billion |
| Net Income | 2.44 Billion | 3.65 Billion | 3.97 Billion | 3.37 Billion | 4.25 Billion | 3.4 Billion |
| Earnings Per Share Basic | 93.76 | 139.31 | 150.48 | 128.16 | 162.02 | 129.63 |
| Earnings Per Share Diluted | 92.75 | 137.32 | 147.60 | 125.60 | 158.81 | 127.44 |
| Weighted Average Shares Outstanding | 26.08 Million | 26.26 Million | 26.44 Million | 26.36 Million | 26.27 Million | 26.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.36 Million | 26.64 Million | 26.95 Million | 26.9 Million | 26.8 Million | 26.7 Million |
| Gross Margin | 0.26 | 0.31 | 0.29 | 0.27 | 0.30 | 0.31 |
| EBIT Margin | 0.12 | 0.20 | 0.19 | 0.16 | 0.19 | 0.18 |
| Profit Margin | 0.09 | 0.12 | 0.12 | 0.10 | 0.12 | 0.11 |
| EBITDA | 3.28 Billion | 5.85 Billion | 6.22 Billion | 5.26 Billion | 6.61 Billion | 5.34 Billion |
| Earnings Before Tax Margin | 0.09 | 0.15 | 0.15 | 0.13 | 0.16 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.24 Billion | 13.62 Billion | 28.03 Billion | 7.37 Billion | 3.45 Billion | 5.18 Billion |
| Cost of Revenue | 2.88 Billion | 10.45 Billion | 20.7 Billion | 5.24 Billion | 2.57 Billion | 3.73 Billion |
| Gross Profit | 1.36 Billion | 3.16 Billion | 7.32 Billion | 2.12 Billion | 888.58 Million | 1.44 Billion |
| Operating Expenses | 1.22 Billion | 1.17 Billion | 4.74 Billion | 1.35 Billion | 1.33 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 1.18 Billion | 1.13 Billion | - | 1.31 Billion | 1.28 Billion | 1.15 Billion |
| Research and Development Expenses | 41 Million | 32 Million | - | 48 Million | 49 Million | 43 Million |
| Other Expenses | 5.12 Million | 9.33 Million | 79.14 Million | 57.61 Million | 1.55 Million | 8.59 Million |
| Cost and Expenses | 4.11 Billion | 11.62 Billion | 25.44 Billion | 6.6 Billion | 3.9 Billion | 4.93 Billion |
| Operating Income | 131.95 Million | 1.99 Billion | 2.58 Billion | 768.62 Million | -442.86 Million | 247.61 Million |
| Interest Expense | 815 Thousand | 474 Thousand | 2.56 Million | 568 Thousand | 605 Thousand | 653 Thousand |
| Income Tax Expense | 52.04 Million | 736.31 Million | 1.07 Billion | 283.12 Million | -16.52 Million | 74.87 Million |
| Earnings before Tax | 194.14 Million | 2.49 Billion | 3.51 Billion | 887.39 Million | -30.76 Million | 241.75 Million |
| Net Income | 142.09 Million | 1.75 Billion | 2.44 Billion | 604.27 Million | -14.23 Million | 166.88 Million |
| Earnings Per Share Basic | 5.43 | 67.37 | - | 23.19 | -0.55 | 6.40 |
| Earnings Per Share Diluted | 5.38 | 66.73 | - | 22.94 | -0.55 | 6.35 |
| Weighted Average Shares Outstanding | 26.15 Million | 26.08 Million | 26.08 Million | 26.05 Million | 26.05 Million | 26.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.41 Million | 26.34 Million | 26.36 Million | 26.34 Million | 26.05 Million | 26.29 Million |
| Gross Margin | 0.32 | 0.23 | 0.26 | 0.29 | 0.26 | 0.28 |
| EBIT Margin | 0.07 | 0.16 | - | 0.13 | -0.01 | 0.06 |
| Profit Margin | 0.03 | 0.13 | 0.09 | 0.08 | -0.00 | 0.03 |
| EBITDA | 313.91 Million | 2.17 Billion | - | 963.11 Million | -24.16 Million | 302.25 Million |
| Earnings Before Tax Margin | 0.03 | 0.15 | 0.09 | 0.10 | -0.13 | 0.05 |
6393
DRCR
7931
VVX
DSGN
GMS