Mirai Industry Co.,Ltd. (7931.T)
JPY 3645.0
(-1.62%)
JPY 3645.0
(-1.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 44.09 Billion | 39.56 Billion | 36.9 Billion | 36.06 Billion | 37.57 Billion | 36.03 Billion |
| Cost of Revenue | 26.31 Billion | 25.6 Billion | 23.11 Billion | 22.11 Billion | 23.23 Billion | 22.41 Billion |
| Gross Profit | 17.77 Billion | 13.96 Billion | 13.79 Billion | 13.95 Billion | 14.33 Billion | 13.61 Billion |
| Operating Expenses | 10.44 Billion | 9.91 Billion | 9.74 Billion | 9.76 Billion | 10.11 Billion | 9.7 Billion |
| Selling, General and Administrative Expenses | 10.44 Billion | 2.24 Billion | 2.28 Billion | 2.27 Billion | 2.38 Billion | 2.23 Billion |
| Research and Development Expenses | 313 Million | 281 Million | 295 Million | 286 Million | 285 Million | 237 Million |
| Other Expenses | -311 Million | 60 Million | -131 Million | -84 Million | -6 Million | -70 Million |
| Cost and Expenses | 36.75 Billion | 35.51 Billion | 32.85 Billion | 31.88 Billion | 33.35 Billion | 32.12 Billion |
| Operating Income | 7.33 Billion | 4.04 Billion | 4.04 Billion | 4.18 Billion | 4.21 Billion | 3.9 Billion |
| Interest Expense | 9 Million | 4 Million | 4 Million | 5 Million | 6 Million | 7 Million |
| Income Tax Expense | 2.28 Billion | 1.3 Billion | 1.2 Billion | 1.36 Billion | 1.35 Billion | 1.5 Billion |
| Earnings before Tax | 7.47 Billion | 4.12 Billion | 3.81 Billion | 4.26 Billion | 4.22 Billion | 5.66 Billion |
| Net Income | 5.11 Billion | 2.74 Billion | 2.53 Billion | 2.82 Billion | 2.82 Billion | 4.11 Billion |
| Earnings Per Share Basic | 304.48 | 159.39 | 147.26 | 164.54 | 157.61 | 177.62 |
| Earnings Per Share Diluted | 304.48 | 159.39 | 147.26 | 164.54 | 157.61 | 177.62 |
| Weighted Average Shares Outstanding | 16.8 Million | 17.2 Million | 17.18 Million | 17.17 Million | 17.91 Million | 23.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.8 Million | 17.2 Million | 17.18 Million | 17.17 Million | 17.91 Million | 23.16 Million |
| Gross Margin | 0.40 | 0.35 | 0.37 | 0.39 | 0.38 | 0.38 |
| EBIT Margin | 0.22 | 0.16 | 0.17 | 0.18 | 0.17 | 0.16 |
| Profit Margin | 0.12 | 0.07 | 0.07 | 0.08 | 0.08 | 0.11 |
| EBITDA | 9.48 Billion | 6.2 Billion | 6.48 Billion | 6.54 Billion | 6.4 Billion | 5.97 Billion |
| Earnings Before Tax Margin | 0.17 | 0.10 | 0.11 | 0.12 | 0.11 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.22 Billion | 11.14 Billion | 10.02 Billion | 44.09 Billion | 12.38 Billion | 10.62 Billion |
| Cost of Revenue | 6.8 Billion | 6.66 Billion | 6.02 Billion | 26.31 Billion | 7.08 Billion | 6.32 Billion |
| Gross Profit | 4.41 Billion | 4.47 Billion | 3.99 Billion | 17.77 Billion | 5.29 Billion | 4.29 Billion |
| Operating Expenses | -2.58 Billion | 2.84 Billion | 2.36 Billion | 10.44 Billion | 2.83 Billion | 2.44 Billion |
| Selling, General and Administrative Expenses | 2.58 Billion | 2.77 Billion | 2.28 Billion | - | 614 Million | 541 Million |
| Research and Development Expenses | 73 Million | 75 Million | 71 Million | - | 88 Million | 77 Million |
| Other Expenses | -2.58 Billion | 22 Million | -7 Million | -22 Million | 21 Million | 14 Million |
| Cost and Expenses | 9.38 Billion | 9.51 Billion | 8.39 Billion | 36.75 Billion | 9.92 Billion | 8.77 Billion |
| Operating Income | 1.83 Billion | 1.63 Billion | 1.62 Billion | 7.33 Billion | 2.45 Billion | 1.85 Billion |
| Interest Expense | - | 1 Million | 1 Million | 3 Million | 1 Million | 1 Million |
| Income Tax Expense | 595 Million | 519 Million | 490 Million | 2.28 Billion | 765 Million | 671 Million |
| Earnings before Tax | 1.87 Billion | 1.66 Billion | 1.64 Billion | 7.47 Billion | 2.5 Billion | 1.9 Billion |
| Net Income | 1.27 Billion | 1.12 Billion | 1.13 Billion | 5.11 Billion | 1.72 Billion | 1.21 Billion |
| Earnings Per Share Basic | 78.81 | 69.91 | 70.48 | - | 103.66 | 70.27 |
| Earnings Per Share Diluted | 78.81 | 69.91 | 70.48 | - | 103.66 | 70.27 |
| Weighted Average Shares Outstanding | 16.12 Million | 16.12 Million | 16.11 Million | 16.8 Million | 16.66 Million | 17.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.12 Million | 16.12 Million | 16.11 Million | 16.8 Million | 16.66 Million | 17.21 Million |
| Gross Margin | 0.39 | 0.40 | 0.40 | 0.40 | 0.43 | 0.40 |
| EBIT Margin | 0.16 | 0.19 | 0.23 | - | 0.20 | 0.18 |
| Profit Margin | 0.11 | 0.10 | 0.11 | 0.12 | 0.14 | 0.11 |
| EBITDA | 1.83 Billion | 2.1 Billion | 2.26 Billion | - | 2.5 Billion | 1.89 Billion |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.16 | 0.17 | 0.20 | 0.17 |
8029
NNAG
KRYS
3302
6393
DRCR