JPY 816.0
(0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.85 Billion | 43.2 Billion | 40.43 Billion | 35.86 Billion | 39.48 Billion | 37.98 Billion |
Cost of Revenue | 15.17 Billion | 14.05 Billion | 12.69 Billion | 11.95 Billion | 12.32 Billion | 11.75 Billion |
Gross Profit | 27.67 Billion | 29.15 Billion | 27.73 Billion | 23.91 Billion | 27.16 Billion | 26.22 Billion |
Operating Expenses | 25.01 Billion | 25.58 Billion | 24.71 Billion | 21.97 Billion | 24.24 Billion | 23 Billion |
Selling, General and Administrative Expenses | 24.81 Billion | 24.9 Billion | 24.04 Billion | 21.24 Billion | 23.32 Billion | 22.06 Billion |
Research and Development Expenses | 205 Million | 197 Million | 156 Million | 153 Million | 163 Million | 173 Million |
Other Expenses | - | - | 45 Million | 179 Million | 29 Million | -15 Million |
Cost and Expenses | 40.19 Billion | 39.63 Billion | 37.41 Billion | 33.93 Billion | 36.56 Billion | 34.75 Billion |
Operating Income | 2.65 Billion | 3.57 Billion | 3.02 Billion | 1.93 Billion | 2.91 Billion | 3.22 Billion |
Interest Expense | - | - | 46 Million | 8 Million | 1 Million | 4 Million |
Income Tax Expense | 323 Million | 1.29 Billion | 1.11 Billion | 811 Million | 1.02 Billion | 1.13 Billion |
Earnings before Tax | 1.78 Billion | 3.17 Billion | 2.32 Billion | 1.64 Billion | 2.56 Billion | 3 Billion |
Net Income | 1.46 Billion | 1.87 Billion | 1.2 Billion | 840 Million | 1.54 Billion | 1.86 Billion |
Earnings Per Share Basic | 44.97 | 57.98 | 37.50 | 25.97 | 47.39 | 57.23 |
Earnings Per Share Diluted | 44.37 | 57.27 | 37.09 | 25.74 | 47.06 | 56.94 |
Weighted Average Shares Outstanding | 32.51 Million | 32.32 Million | 32.11 Million | 32.34 Million | 32.53 Million | 32.57 Million |
Weighted Average Shares Outstanding (Diluted) | 32.94 Million | 32.72 Million | 32.46 Million | 32.64 Million | 32.76 Million | 32.73 Million |
Gross Margin | 0.65 | 0.67 | 0.69 | 0.67 | 0.69 | 0.69 |
EBIT Margin | 0.09 | 0.12 | 0.11 | 0.09 | 0.10 | 0.11 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | 0.05 |
EBITDA | 3.78 Billion | 4.41 Billion | 4.1 Billion | 2.86 Billion | 3.98 Billion | 3.98 Billion |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.05 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.96 Billion | 10.16 Billion | 42.85 Billion | 10.87 Billion | 10.64 Billion | 10.66 Billion |
Cost of Revenue | 3.7 Billion | 3.54 Billion | 15.17 Billion | 3.74 Billion | 3.47 Billion | 3.49 Billion |
Gross Profit | 7.26 Billion | 6.61 Billion | 27.67 Billion | 7.12 Billion | 7.17 Billion | 7.16 Billion |
Operating Expenses | 6.5 Billion | 6.22 Billion | 25.01 Billion | 6.89 Billion | 6.43 Billion | 6.33 Billion |
Selling, General and Administrative Expenses | 6.5 Billion | 6.22 Billion | - | 7.25 Billion | 6.4 Billion | 6.3 Billion |
Research and Development Expenses | - | - | - | 127 Million | 28 Million | 26 Million |
Other Expenses | - | 1 Million | 1 Million | -5 Million | 1 Million | 3 Million |
Cost and Expenses | 10.2 Billion | 9.77 Billion | 40.19 Billion | 10.93 Billion | 9.9 Billion | 9.83 Billion |
Operating Income | 756 Million | 391 Million | 2.65 Billion | 235 Million | 739 Million | 831 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 277 Million | 182 Million | 323 Million | 60 Million | -106 Million | 333 Million |
Earnings before Tax | 697 Million | 383 Million | 1.78 Billion | -82 Million | 688 Million | 849 Million |
Net Income | 421 Million | 201 Million | 1.46 Billion | -143 Million | 794 Million | 516 Million |
Earnings Per Share Basic | 15.87 | 6.18 | - | -4.41 | 24.41 | 15.86 |
Earnings Per Share Diluted | 15.66 | 6.11 | - | -4.35 | 24.09 | 15.65 |
Weighted Average Shares Outstanding | 32.5 Million | 32.89 Million | 32.51 Million | 32.43 Million | 32.52 Million | 32.52 Million |
Weighted Average Shares Outstanding (Diluted) | 32.93 Million | 32.89 Million | 32.94 Million | 32.85 Million | 32.96 Million | 32.96 Million |
Gross Margin | 0.66 | 0.65 | 0.65 | 0.66 | 0.67 | 0.67 |
EBIT Margin | 0.10 | 0.07 | - | 0.04 | 0.09 | 0.08 |
Profit Margin | 0.04 | 0.02 | 0.03 | -0.01 | 0.07 | 0.05 |
EBITDA | 1.05 Billion | 675 Million | - | 431 Million | 985 Million | 838 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.06 | 0.02 | 0.07 | 0.08 |
VVX
DSGN
GMS
7213
7951
NAHARCAP