INR 341.55
(0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 225.64 Million | 239.91 Million | 258.41 Million | 155.34 Million | 126.13 Million | 95.62 Million |
Cost of Revenue | 65.34 Million | 61.94 Million | 51.59 Million | 37.88 Million | 40.59 Million | 63.43 Million |
Gross Profit | 160.29 Million | 177.96 Million | 206.82 Million | 117.45 Million | 85.54 Million | 32.19 Million |
Operating Expenses | 160.29 Million | -62.77 Million | -128.16 Million | -274.36 Million | -23.48 Million | -109.28 Million |
Selling, General and Administrative Expenses | - | 9.31 Million | 7.78 Million | 6.87 Million | 6.84 Million | 6.72 Million |
Research and Development Expenses | - | 0.75 | 0.85 | 0.88 | 0.62 | 1.28 |
Other Expenses | 160.29 Million | 1.91 Million | 5.76 Million | 4.38 Million | 291 Thousand | 374 Thousand |
Cost and Expenses | 225.64 Million | -824 Thousand | -76.57 Million | -236.47 Million | 17.1 Million | -45.85 Million |
Operating Income | - | 249.62 Million | 356.5 Million | 404.77 Million | 120.54 Million | 161.54 Million |
Interest Expense | 1.41 Million | 1.32 Million | 907 Thousand | 1.74 Million | 5.15 Million | 4.07 Million |
Income Tax Expense | 31.93 Million | -134.75 Million | 790.6 Million | 227.28 Million | -1.18 Million | 57.29 Million |
Earnings before Tax | 421.4 Million | 932.42 Million | 3.05 Billion | 836.99 Million | 35.76 Million | 307.17 Million |
Net Income | 117.65 Million | 1.06 Billion | 2.26 Billion | 609.71 Million | 36.95 Million | 249.87 Million |
Earnings Per Share Basic | 7.03 | 63.73 | 135.24 | 36.41 | 2.21 | 14.92 |
Earnings Per Share Diluted | 7.03 | 63.73 | 135.24 | 36.41 | 2.21 | 14.92 |
Weighted Average Shares Outstanding | 16.73 Million | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million |
Weighted Average Shares Outstanding (Diluted) | 16.73 Million | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million | 16.74 Million |
Gross Margin | 0.71 | 0.74 | 0.80 | 0.76 | 0.68 | 0.34 |
EBIT Margin | 1.95 | 3.94 | 11.87 | 5.45 | 0.38 | 3.30 |
Profit Margin | 0.52 | 4.45 | 8.76 | 3.92 | 0.29 | 2.61 |
EBITDA | 439.71 Million | 259.96 Million | 366.74 Million | 413.1 Million | 131.99 Million | 152 Million |
Earnings Before Tax Margin | - | 1.04 | 1.38 | 2.61 | 0.96 | 1.69 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 179.67 Million | 112.09 Million | 517.77 Million | 40.97 Million | 76.34 Million | 44.56 Million |
Cost of Revenue | 4.01 Million | 2.82 Million | 11.8 Million | 15.2 Million | 19.47 Million | 13.86 Million |
Gross Profit | 175.66 Million | 109.26 Million | 505.96 Million | 25.76 Million | 56.87 Million | 30.69 Million |
Operating Expenses | -122.69 Million | -40.83 Million | -262.37 Million | -94.07 Million | -44.37 Million | -83.08 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 482 Thousand | 1000.00 | 148 Thousand | -235 Thousand | 354 Thousand | 28 Thousand |
Cost and Expenses | 28.75 Million | 24.49 Million | -197.02 Million | -78.87 Million | -24.9 Million | -69.22 Million |
Operating Income | 150.92 Million | 87.6 Million | 10.36 Million | 119.31 Million | 100.69 Million | 113.78 Million |
Interest Expense | 1.32 Million | 194 Thousand | 1.41 Million | 291 Thousand | 907 Thousand | 24 Thousand |
Income Tax Expense | 84.29 Million | -9.1 Million | 421.4 Million | 6.83 Million | 7.22 Million | 26.97 Million |
Earnings before Tax | 150.92 Million | 87.6 Million | 431.77 Million | 5.38 Million | 59.23 Million | 5.38 Million |
Net Income | 116.81 Million | 88.69 Million | 421.4 Million | -1.45 Million | 52.01 Million | -21.59 Million |
Earnings Per Share Basic | 6.98 | 5.30 | - | -0.09 | 3.11 | -1.29 |
Earnings Per Share Diluted | 6.98 | 5.30 | - | -0.09 | 3.11 | -1.29 |
Weighted Average Shares Outstanding | 16.74 Million | 16.74 Million | 7.03 | 16.74 Million | 16.74 Million | 16.74 Million |
Weighted Average Shares Outstanding (Diluted) | 16.74 Million | 16.74 Million | 7.03 | 16.74 Million | 16.74 Million | 16.74 Million |
Gross Margin | 0.98 | 0.97 | 0.98 | 0.63 | 0.74 | 0.69 |
EBIT Margin | 0.85 | 0.80 | - | 0.20 | 0.82 | 0.18 |
Profit Margin | 0.65 | 0.79 | 0.81 | -0.04 | 0.68 | -0.48 |
EBITDA | 153.56 Million | 90.2 Million | - | 8.26 Million | 62.73 Million | 7.97 Million |
Earnings Before Tax Margin | 0.84 | 0.78 | 0.02 | 2.91 | 1.32 | 2.55 |
7823
VVX
DSGN
CXM
7213
7951