USD 115.01
(-0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.92 Billion | 6.99 Billion | 5.85 Billion | 6.22 Billion | 5.69 Billion | 5.68 Billion |
Cost of Revenue | 5.61 Billion | 5.1 Billion | 4.38 Billion | 4.41 Billion | 3.91 Billion | 3.88 Billion |
Gross Profit | 2.3 Billion | 1.88 Billion | 1.46 Billion | 1.81 Billion | 1.78 Billion | 1.79 Billion |
Operating Expenses | 1.33 Billion | 1.28 Billion | 1.05 Billion | 1.15 Billion | 1.08 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 1.33 Billion | 1.05 Billion | 904.7 Million | 974.1 Million | 934.3 Million | 911.6 Million |
Research and Development Expenses | - | 22.9 Million | 18.9 Million | 21.9 Million | 28.5 Million | 25 Million |
Other Expenses | - | 204.4 Million | 147.2 Million | 184.5 Million | 152.6 Million | 162.8 Million |
Cost and Expenses | 6.94 Billion | 6.39 Billion | 5.43 Billion | 5.57 Billion | 4.99 Billion | 4.96 Billion |
Operating Income | 793.5 Million | 598.9 Million | 415.6 Million | 655.7 Million | 700.5 Million | 781 Million |
Interest Expense | 316.5 Million | 279.1 Million | 317.8 Million | 375.8 Million | 388.6 Million | 322.4 Million |
Income Tax Expense | 105.1 Million | 99.7 Million | 85.7 Million | 86.6 Million | 3.5 Million | -3.9 Million |
Earnings before Tax | 472.1 Million | 412.9 Million | 895.3 Million | 337.2 Million | 63.4 Million | 159.1 Million |
Net Income | 366.7 Million | 301.3 Million | 756.6 Million | 250.6 Million | 59.9 Million | 124.7 Million |
Earnings Per Share Basic | 6.12 | 5.21 | 12.42 | 3.90 | 0.87 | 1.76 |
Earnings Per Share Diluted | 5.48 | 4.66 | 12.09 | 3.84 | 0.85 | 1.66 |
Weighted Average Shares Outstanding | 59.9 Million | 60 Million | 60.9 Million | 64.2 Million | 68.9 Million | 70.8 Million |
Weighted Average Shares Outstanding (Diluted) | 66.9 Million | 67 Million | 62.7 Million | 65.3 Million | 70.1 Million | 75.1 Million |
Gross Margin | 0.29 | 0.27 | 0.25 | 0.29 | 0.31 | 0.32 |
EBIT Margin | 0.16 | 0.16 | 0.10 | 0.14 | 0.15 | 0.16 |
Profit Margin | 0.05 | 0.04 | 0.13 | 0.04 | 0.01 | 0.02 |
EBITDA | 1.26 Billion | 1.09 Billion | 830.1 Million | 851.4 Million | 810.7 Million | 892.1 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.07 | 0.11 | 0.12 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.99 Billion | 1.96 Billion | 1.94 Billion | 6.99 Billion | 1.85 Billion |
Cost of Revenue | 1.41 Billion | 1.45 Billion | 1.39 Billion | 1.39 Billion | 5.1 Billion | 1.35 Billion |
Gross Profit | 536.5 Million | 549 Million | 572.6 Million | 551.4 Million | 1.88 Billion | 501.6 Million |
Operating Expenses | 325.6 Million | 341 Million | 363.3 Million | 356.2 Million | 1.24 Billion | 343.3 Million |
Selling, General and Administrative Expenses | 325.6 Million | 341 Million | 322.9 Million | 309.5 Million | - | 300.9 Million |
Research and Development Expenses | - | - | - | 22.9 Million | - | - |
Other Expenses | 2.3 Million | 2.8 Million | 3.5 Million | -20.2 Million | 7.6 Million | 16 Million |
Cost and Expenses | 1.73 Billion | 1.79 Billion | 1.75 Billion | 1.75 Billion | 6.34 Billion | 1.7 Billion |
Operating Income | 210.9 Million | 208 Million | 209.3 Million | 153 Million | 598.9 Million | 158.3 Million |
Interest Expense | 78.8 Million | 80 Million | 78.1 Million | 76.7 Million | 279.1 Million | 72.7 Million |
Income Tax Expense | 31.7 Million | 28.6 Million | 28.5 Million | 29.3 Million | 99.7 Million | 26.8 Million |
Earnings before Tax | 131.6 Million | 125.9 Million | 116.7 Million | 94.9 Million | 412.9 Million | 125.1 Million |
Net Income | 99.8 Million | 97.2 Million | 88.1 Million | 65.7 Million | 301.3 Million | 89.6 Million |
Earnings Per Share Basic | 1.66 | 1.60 | 1.46 | 1.08 | - | 1.45 |
Earnings Per Share Diluted | 1.49 | 1.44 | 1.31 | 1.01 | - | 1.31 |
Weighted Average Shares Outstanding | 60 Million | 60.8 Million | 60.5 Million | 60.9 Million | 60 Million | 61.6 Million |
Weighted Average Shares Outstanding (Diluted) | 67 Million | 67.6 Million | 67.3 Million | 68 Million | 67 Million | 68.5 Million |
Gross Margin | 0.28 | 0.27 | 0.29 | 0.28 | 0.27 | 0.27 |
EBIT Margin | 0.17 | 0.16 | 0.17 | 0.11 | - | 0.12 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 |
EBITDA | 331.6 Million | 327.6 Million | 325.2 Million | 220.3 Million | - | 216.7 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.11 | 0.08 | 0.09 | 0.09 |
MILL
QUASAR
VSH
0E3
1225
CORZZ