INR 1.65
(1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 364.57 Million | 38.22 Million | 46.55 Million | 63.82 Million | 130.92 Million | 249.36 Million |
Cost of Revenue | 339.28 Million | 28.12 Million | 46.24 Million | 63.24 Million | 129.07 Million | 246.77 Million |
Gross Profit | 25.28 Million | 10.1 Million | 308.59 Thousand | 582.41 Thousand | 1.85 Million | 2.58 Million |
Operating Expenses | 1.6 Million | 2.68 Million | 2.89 Million | 2.28 Million | 4.38 Million | 5.04 Million |
Selling, General and Administrative Expenses | 1.6 Million | 110.7 Thousand | 183.69 Thousand | 650.85 Thousand | 3.55 Million | 3.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.25 Million | 4.06 Million | 1.24 Million | 3.39 Million | - |
Cost and Expenses | 340.86 Million | 30.8 Million | 49.13 Million | 65.52 Million | 133.46 Million | 251.82 Million |
Operating Income | 23.71 Million | 7.41 Million | -5.92 Million | -1.7 Million | -7.08 Million | -2.45 Million |
Interest Expense | - | 498.66 Thousand | 155.12 Thousand | 14.8 Thousand | 12 Thousand | 3150.00 |
Income Tax Expense | 7.12 Million | 2.02 Million | -193.61 Thousand | -608.41 Thousand | -12.07 Thousand | 84.84 Thousand |
Earnings before Tax | 23.71 Million | 12.15 Million | -2.01 Million | -737.28 Thousand | -559.56 Thousand | 175.71 Thousand |
Net Income | 16.58 Million | 10.12 Million | -1.82 Million | -128.87 Thousand | -547.48 Thousand | 90.86 Thousand |
Earnings Per Share Basic | 3.10 | 1.89 | -0.34 | -0.02 | -0.10 | 0.02 |
Earnings Per Share Diluted | 3.10 | 1.89 | -0.34 | -0.02 | -0.10 | 0.02 |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 4.54 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 4.54 Million |
Gross Margin | 0.07 | 0.26 | 0.01 | 0.01 | 0.01 | 0.01 |
EBIT Margin | 0.07 | 0.33 | 0.03 | -0.01 | 0.03 | 0.00 |
Profit Margin | 0.05 | 0.26 | -0.04 | -0.00 | -0.00 | 0.00 |
EBITDA | 23.71 Million | 12.65 Million | -1.99 Million | -698.37 Thousand | 131.5 Thousand | 185.99 Thousand |
Earnings Before Tax Margin | 0.07 | 0.19 | -0.13 | -0.03 | -0.05 | -0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 112.41 Million | 364.57 Million | 84.42 Million | 87.42 Million | 102.62 Million | 90.1 Million |
Cost of Revenue | 102.04 Million | 339.28 Million | 82.16 Million | 84.91 Million | 92.23 Million | 79.97 Million |
Gross Profit | 10.37 Million | 25.28 Million | 2.26 Million | 2.5 Million | 10.38 Million | 10.13 Million |
Operating Expenses | 230 Thousand | 1.57 Million | 1.55 Million | 1000.00 | 25 Thousand | 3000.00 |
Selling, General and Administrative Expenses | - | - | 1.55 Million | - | 25 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 230 Thousand | -743 Thousand | - | - | - | - |
Cost and Expenses | 102.04 Million | 340.86 Million | 83.71 Million | 84.91 Million | 92.25 Million | 79.97 Million |
Operating Income | 10.37 Million | 23.71 Million | 715 Thousand | 2.5 Million | 10.36 Million | 10.13 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.69 Million | 7.12 Million | 1.14 Million | 651 Thousand | 2.69 Million | 2.63 Million |
Earnings before Tax | 10.37 Million | 23.71 Million | 716 Thousand | 2.5 Million | 10.36 Million | 10.12 Million |
Net Income | 7.67 Million | 16.58 Million | -431 Thousand | 1.85 Million | 7.66 Million | 7.49 Million |
Earnings Per Share Basic | 1.43 | - | -0.08 | 0.35 | 1.43 | 1.40 |
Earnings Per Share Diluted | 1.43 | - | -0.08 | 0.35 | 1.43 | 1.40 |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Gross Margin | 0.09 | 0.07 | 0.03 | 0.03 | 0.10 | 0.11 |
EBIT Margin | 0.10 | - | 0.01 | 0.03 | 0.10 | 0.11 |
Profit Margin | 0.07 | 0.05 | -0.01 | 0.02 | 0.07 | 0.08 |
EBITDA | 10.82 Million | - | 712 Thousand | 2.5 Million | 10.36 Million | 10.12 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.01 | 0.03 | 0.10 | 0.11 |
VSH
DAN
3692
CORZZ
POST
MILL