Core Scientific, Inc. Tranche 2 Warrants (CORZZ)
USD 14.39
(-9.89%)
USD 14.39
(-9.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 502.4 Million | 640.31 Million | 544.48 Million | 60.32 Million | 59.52 Million |
| Cost of Revenue | 378.94 Million | 631.91 Million | 305.62 Million | 50.92 Million | 48.99 Million |
| Gross Profit | 123.45 Million | 8.4 Million | 238.86 Million | 9.39 Million | 10.52 Million |
| Operating Expenses | 108.11 Million | 252.97 Million | 72.22 Million | 10.4 Thousand | 22.21 Million |
| Selling, General and Administrative Expenses | 100.92 Million | 226.01 Million | 64.54 Million | 10.4 Thousand | 16.6 Million |
| Research and Development Expenses | 7.18 Million | 26.96 Million | 7.67 Million | 5.27 Million | 5.48 Million |
| Other Expenses | - | -192.08 Million | -16.04 Million | -110 Thousand | - |
| Cost and Expenses | 487.05 Million | 884.88 Million | 377.84 Million | 10.4 Thousand | 71.21 Million |
| Operating Income | 8.96 Million | -244.57 Million | 166.64 Million | -10.4 Thousand | -10.75 Million |
| Interest Expense | 86.23 Million | 96.82 Million | 44.35 Million | 4.43 Million | 235 Thousand |
| Income Tax Expense | 683 Thousand | -17.09 Million | 15.76 Million | -4.96 Million | - |
| Earnings before Tax | -245.8 Million | -2.16 Billion | 63.07 Million | -10.4 Thousand | -11.92 Million |
| Net Income | -246.48 Million | -2.14 Billion | 47.31 Million | -10.4 Thousand | -11.92 Million |
| Earnings Per Share Basic | -0.65 | -6.30 | 0.23 | -0.00 | -0.12 |
| Earnings Per Share Diluted | -0.65 | -6.30 | 0.20 | -0.00 | -0.12 |
| Weighted Average Shares Outstanding | 379.86 Million | 340.64 Million | 207.26 Million | 43.12 Million | 98.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 379.86 Million | 340.64 Million | 233.3 Million | 43.12 Million | 98.68 Million |
| Gross Margin | 0.25 | 0.01 | 0.44 | 0.16 | 0.18 |
| EBIT Margin | -0.13 | -0.03 | 0.37 | -0.00 | -0.08 |
| Profit Margin | -0.49 | -3.35 | 0.09 | -0.00 | -0.20 |
| EBITDA | -63.12 Million | -1.84 Billion | 167.61 Million | -10.4 Thousand | -4.63 Million |
| Earnings Before Tax Margin | 0.02 | -0.38 | 0.31 | -0.00 | -0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 141.1 Million | 179.29 Million | 502.4 Million | 141.92 Million | 112.9 Million | 126.91 Million |
| Cost of Revenue | 102.28 Million | 101.64 Million | 427.16 Million | 102.62 Million | 97.48 Million | 89.95 Million |
| Gross Profit | 38.81 Million | 77.64 Million | 75.23 Million | 39.3 Million | 15.41 Million | 36.95 Million |
| Operating Expenses | 31.38 Million | 16.92 Million | 59.88 Million | 29.99 Million | 26.8 Million | 27.12 Million |
| Selling, General and Administrative Expenses | 29.2 Million | 15.12 Million | - | 28.12 Million | 24.55 Million | 25.48 Million |
| Research and Development Expenses | 2.17 Million | 1.79 Million | - | 1.87 Million | 2.25 Million | 1.64 Million |
| Other Expenses | -401 Thousand | -1.74 Million | 2.53 Million | -1.44 Million | 1.09 Million | -181 Thousand |
| Cost and Expenses | 133.66 Million | 118.56 Million | 487.05 Million | 132.62 Million | 124.29 Million | 117.07 Million |
| Operating Income | 7.43 Million | 60.72 Million | 15.34 Million | 9.3 Million | -11.38 Million | 9.83 Million |
| Interest Expense | - | 14.08 Million | 86.23 Million | 83.92 Million | 2.19 Million | - |
| Income Tax Expense | 144 Thousand | 206 Thousand | 683 Thousand | 336 Thousand | 114 Thousand | 129 Thousand |
| Earnings before Tax | -804.75 Million | 210.89 Million | -245.8 Million | -195.35 Million | -41.03 Million | -9.13 Million |
| Net Income | -804.89 Million | 210.69 Million | -246.48 Million | -195.69 Million | -41.14 Million | -9.26 Million |
| Earnings Per Share Basic | -4.51 | 0.91 | - | -0.51 | -0.11 | -0.02 |
| Earnings Per Share Diluted | -4.51 | 0.75 | - | -0.51 | -0.11 | -0.02 |
| Weighted Average Shares Outstanding | 178.5 Million | 230.95 Million | 379.86 Million | 385.07 Million | 382.48 Million | 375.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.5 Million | 282.53 Million | 379.86 Million | 385.07 Million | 382.48 Million | 375.77 Million |
| Gross Margin | 0.28 | 0.43 | 0.15 | 0.28 | 0.14 | 0.29 |
| EBIT Margin | 0.28 | 0.50 | - | 0.28 | 0.12 | 0.24 |
| Profit Margin | -5.70 | 1.18 | -0.49 | -1.38 | -0.36 | -0.07 |
| EBITDA | 38.89 Million | 90.48 Million | - | 40.24 Million | 13.08 Million | 30.58 Million |
| Earnings Before Tax Margin | 0.05 | 0.34 | 0.03 | 0.07 | -0.10 | 0.08 |
POST
MILL
QUASAR
ICBU
0E3
1225