Cherrypick Games S.A. (0E3.SG)
EUR 1.66
(2.47%)
EUR 1.66
(2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.26 Million | 4.44 Million | 1.02 Million | 3.16 Million | 5.28 Million | 2.73 Million |
| Cost of Revenue | 1.26 Million | 1.15 Million | 896 Thousand | 646 Thousand | 769 Thousand | 482 Thousand |
| Gross Profit | 5 Million | 3.28 Million | 130 Thousand | 2.51 Million | 4.51 Million | 2.25 Million |
| Operating Expenses | 1.41 Million | 403 Thousand | 347 Thousand | 2.59 Million | 4.38 Million | 7.35 Million |
| Selling, General and Administrative Expenses | 2.09 Million | 1.95 Million | 2.42 Million | 2.54 Million | 4.37 Million | 7.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -683 Thousand | - | - | - | - | - |
| Cost and Expenses | 2.67 Million | 1.55 Million | 1.24 Million | 3.23 Million | 5.15 Million | 7.84 Million |
| Operating Income | 3.59 Million | 2.88 Million | -10.82 Million | 1.01 Million | -3.38 Million | 1.12 Million |
| Interest Expense | 16 Thousand | 107 Thousand | 33 Thousand | 80 Thousand | 106 Thousand | 14 Thousand |
| Income Tax Expense | -346 Thousand | -726 Thousand | -123 Thousand | 1.17 Million | -603 Thousand | 649 Thousand |
| Earnings before Tax | 3.21 Million | 2.73 Million | -11.17 Million | 2.5 Million | -3.59 Million | 1.39 Million |
| Net Income | 3.56 Million | 3.46 Million | -11.04 Million | 1.32 Million | -2.99 Million | 742 Thousand |
| Earnings Per Share Basic | 2.62 | 2.55 | -8.13 | 0.98 | -2.20 | 0.59 |
| Earnings Per Share Diluted | 2.54 | 2.52 | -8.13 | 0.98 | -2.20 | 0.59 |
| Weighted Average Shares Outstanding | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.39 Million | 1.37 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.25 Million |
| Gross Margin | 0.80 | 0.74 | 0.13 | 0.80 | 0.85 | 0.82 |
| EBIT Margin | 0.73 | 0.90 | 0.45 | 0.62 | 0.13 | -1.62 |
| Profit Margin | 0.57 | 0.78 | -10.77 | 0.42 | -0.57 | 0.27 |
| EBITDA | 4.56 Million | 4 Million | -10.14 Million | 3.04 Million | -2.82 Million | 1.81 Million |
| Earnings Before Tax Margin | 0.57 | 0.65 | -10.55 | 0.32 | -0.64 | 0.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 507 Thousand | 896 Thousand | 1.33 Million | 6.26 Million | 1.45 Million | 2.11 Million |
| Cost of Revenue | 489 Thousand | 465 Thousand | 411 Thousand | 1.26 Million | 304 Thousand | 266 Thousand |
| Gross Profit | 18 Thousand | 431 Thousand | 919 Thousand | 5 Million | 1.14 Million | 1.84 Million |
| Operating Expenses | 406 Thousand | 394 Thousand | 384 Thousand | 1.41 Million | 444 Thousand | 376 Thousand |
| Selling, General and Administrative Expenses | 570 Thousand | 550 Thousand | 572 Thousand | - | 605 Thousand | 542 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -164 Thousand | - | - | - | - | - |
| Cost and Expenses | 895 Thousand | 859 Thousand | 795 Thousand | 2.67 Million | 748 Thousand | 642 Thousand |
| Operating Income | -403 Thousand | 37 Thousand | 539 Thousand | 3.59 Million | 701 Thousand | 1.46 Million |
| Interest Expense | 7000.00 | 3000.00 | -10 Thousand | 16 Thousand | 9000.00 | 7000.00 |
| Income Tax Expense | -35 Thousand | 7000.00 | -335 Thousand | -346 Thousand | 31 Thousand | 18 Thousand |
| Earnings before Tax | -407 Thousand | 42 Thousand | 203 Thousand | 3.21 Million | 745 Thousand | 1.41 Million |
| Net Income | -372 Thousand | 35 Thousand | 538 Thousand | 3.56 Million | 714 Thousand | 1.39 Million |
| Earnings Per Share Basic | -0.27 | 0.03 | 0.40 | - | 0.53 | 1.03 |
| Earnings Per Share Diluted | -0.26 | 0.02 | 0.38 | - | 0.51 | 1.00 |
| Weighted Average Shares Outstanding | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Million | 1.4 Million | 1.4 Million | 1.39 Million | 1.4 Million | 1.4 Million |
| Gross Margin | 0.04 | 0.48 | 0.69 | 0.80 | 0.79 | 0.87 |
| EBIT Margin | 0.24 | 0.61 | 0.64 | - | 0.73 | 0.81 |
| Profit Margin | -0.73 | 0.04 | 0.40 | 0.57 | 0.49 | 0.66 |
| EBITDA | 121 Thousand | 547 Thousand | 851 Thousand | - | 1.05 Million | 1.71 Million |
| Earnings Before Tax Margin | -0.79 | 0.04 | 0.41 | 0.57 | 0.48 | 0.70 |
1225
CORZZ
POST
8918
4754
ICBU