EUR 1.77
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.14 Million | 16.72 Million | 14 Million | 24.88 Million | 23.49 Million | 20.71 Million |
Total Current Assets | 1.67 Million | 2.34 Million | 705 Thousand | 9.72 Million | 9.5 Million | 9.82 Million |
Cash And Short Term Investments | 672 Thousand | 939 Thousand | 390 Thousand | 918 Thousand | 957 Thousand | 1.18 Million |
Cash and Cash Equivalents | 672 Thousand | 939 Thousand | 390 Thousand | 918 Thousand | 957 Thousand | 1.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 998 Thousand | - | 705 Thousand | 9.72 Million | 9.5 Million | 9.82 Million |
Total Non-Current Assets | 17.47 Million | 14.37 Million | 13.3 Million | 15.15 Million | 13.98 Million | 10.89 Million |
Net PPE | 181 Thousand | 164 Thousand | 137 Thousand | 214 Thousand | 275 Thousand | 82 Thousand |
Good Will And Intangible Assets | 16.51 Million | 13.76 Million | 13.1 Million | 14.86 Million | 12.89 Million | 7.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.51 Million | 13.76 Million | 13.1 Million | 14.86 Million | 12.89 Million | 7.03 Million |
Long-Term Investments | - | - | - | - | -13.89 Million | -7.24 Million |
Tax Assets | 744 Thousand | 398 Thousand | - | - | 726 Thousand | 123 Thousand |
Other Non Current Assets | 36 Thousand | 44 Thousand | 58 Thousand | 73 Thousand | 13.98 Million | 10.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.28 Million | 4.53 Million | 5.3 Million | 5.12 Million | 5.06 Million | 4.4 Million |
Total Current Liabilities | 1.31 Million | 1.89 Million | 1.18 Million | 1.5 Million | 2.03 Million | 3.06 Million |
Account Payables | 234 Thousand | 252 Thousand | 239 Thousand | 269 Thousand | 204 Thousand | 1.71 Million |
Tax Payables | 160 Thousand | 147 Thousand | 86 Thousand | 96 Thousand | 130 Thousand | 160 Thousand |
Short Term Debt | 110 Thousand | 605 Thousand | 137 Thousand | 497 Thousand | 1.36 Million | 945 Thousand |
Deferred Revenue | 963 Thousand | 972 Thousand | -473 Thousand | -947 Thousand | 329 Thousand | 302 Thousand |
Other Current Liabilities | 9000.00 | 62 Thousand | 1.28 Million | 1.68 Million | 134 Thousand | 101 Thousand |
Total Non Current Liabilities | 1.96 Million | 2.64 Million | 4.12 Million | 3.62 Million | 3.03 Million | 1.34 Million |
Long-Term Debt | 13 Thousand | 74 Thousand | 699 Thousand | 269 Thousand | 64 Thousand | - |
Deferred Revenue Non Current | 1.95 Million | 2.56 Million | 3.09 Million | 2.9 Million | 2.97 Million | 1.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.86 Million | 12.18 Million | 8.7 Million | 19.75 Million | 18.42 Million | 16.3 Million |
Stock Holders Equity | 15.86 Million | 12.18 Million | 8.7 Million | 19.75 Million | 18.42 Million | 16.3 Million |
Common Stock | 204 Thousand | 204 Thousand | 204 Thousand | 204 Thousand | 204 Thousand | 191 Thousand |
Retained Earnings | 3.56 Million | 3.46 Million | -11.04 Million | 1.27 Million | -3.04 Million | 753 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 15.86 Million | 12.18 Million | 8.7 Million | 19.75 Million | 18.42 Million | 16.3 Million |
Capital Lease Obligation | 123 Thousand | 129 Thousand | 129 Thousand | 207 Thousand | 286 Thousand | - |
Total Investments | - | - | - | - | -13.89 Million | -7.24 Million |
Total Debt | 123 Thousand | 679 Thousand | 836 Thousand | 766 Thousand | 1.43 Million | 945 Thousand |
Net Debt | -549 Thousand | -260 Thousand | 446 Thousand | -152 Thousand | 474 Thousand | -244 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.41 Million | 19.04 Million | 19.14 Million | 19.14 Million | 19.09 Million | 18.22 Million |
Total Current Assets | 738 Thousand | 1.38 Million | 1.67 Million | 1.67 Million | 2.09 Million | 2.12 Million |
Cash And Short Term Investments | 198 Thousand | 591 Thousand | 672 Thousand | 672 Thousand | 841 Thousand | 1.3 Million |
Cash and Cash Equivalents | 198 Thousand | 591 Thousand | 672 Thousand | 672 Thousand | 841 Thousand | 1.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 540 Thousand | - | - | - | - | - |
Total Non-Current Assets | 17.67 Million | 17.65 Million | 17.47 Million | 17.47 Million | 16.99 Million | 16.09 Million |
Net PPE | 132 Thousand | 162 Thousand | 181 Thousand | 181 Thousand | 429 Thousand | 338 Thousand |
Good Will And Intangible Assets | 16.73 Million | 16.72 Million | 16.51 Million | 16.51 Million | 16.11 Million | 15.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.73 Million | 16.72 Million | 16.51 Million | 16.51 Million | 16.11 Million | 15.28 Million |
Long-Term Investments | 32 Thousand | 34 Thousand | - | - | - | - |
Tax Assets | 772 Thousand | 737 Thousand | 744 Thousand | 744 Thousand | 409 Thousand | 440 Thousand |
Other Non Current Assets | -1000.00 | -1000.00 | 36 Thousand | 36 Thousand | 38 Thousand | 39 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.81 Million | 3.1 Million | 3.28 Million | 3.28 Million | 3.83 Million | 3.7 Million |
Total Current Liabilities | 1.17 Million | 1.3 Million | 1.31 Million | 1.31 Million | 1.52 Million | 1.19 Million |
Account Payables | 237 Thousand | 380 Thousand | 234 Thousand | 234 Thousand | 151 Thousand | 365 Thousand |
Tax Payables | 113 Thousand | 92 Thousand | 160 Thousand | 160 Thousand | 167 Thousand | 104 Thousand |
Short Term Debt | 66 Thousand | 95 Thousand | 110 Thousand | 110 Thousand | 152 Thousand | 24 Thousand |
Deferred Revenue | 869 Thousand | 826 Thousand | 963 Thousand | 963 Thousand | 1.17 Million | 790 Thousand |
Other Current Liabilities | 2000.00 | 6000.00 | 9000.00 | 9000.00 | 40 Thousand | 15 Thousand |
Total Non Current Liabilities | 1.64 Million | 1.79 Million | 1.96 Million | 1.96 Million | 2.31 Million | 2.5 Million |
Long-Term Debt | - | - | 13 Thousand | 13 Thousand | 207 Thousand | 245 Thousand |
Deferred Revenue Non Current | 1.64 Million | 1.79 Million | 1.95 Million | 1.95 Million | 2.1 Million | 2.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.59 Million | 15.93 Million | 15.86 Million | 15.86 Million | 15.25 Million | 14.52 Million |
Stock Holders Equity | 15.59 Million | 15.93 Million | 15.86 Million | 15.86 Million | 15.25 Million | 14.52 Million |
Common Stock | 204 Thousand | 204 Thousand | 204 Thousand | 204 Thousand | 204 Thousand | 204 Thousand |
Retained Earnings | -338 Thousand | 3.59 Million | 3.56 Million | 3.56 Million | 6.48 Million | 5.77 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 15.59 Million | 15.93 Million | 15.86 Million | 15.86 Million | 15.25 Million | 14.52 Million |
Capital Lease Obligation | 66 Thousand | 95 Thousand | 123 Thousand | 123 Thousand | 359 Thousand | 264 Thousand |
Total Investments | 32 Thousand | 34 Thousand | - | - | - | - |
Total Debt | 66 Thousand | 95 Thousand | 123 Thousand | 123 Thousand | 359 Thousand | 269 Thousand |
Net Debt | -132 Thousand | -496 Thousand | -549 Thousand | -549 Thousand | -482 Thousand | -1.04 Million |
1225
CORZZ
POST
8918
4754
ICBU