JPY 1325.0
(-0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.93 Billion | 10.03 Billion | 9.91 Billion | 9.94 Billion | 10.76 Billion | 10.37 Billion |
Cost of Revenue | 7.27 Billion | 6.61 Billion | 6.5 Billion | 6.72 Billion | 7.08 Billion | 6.98 Billion |
Gross Profit | 3.66 Billion | 3.41 Billion | 3.41 Billion | 3.22 Billion | 3.67 Billion | 3.38 Billion |
Operating Expenses | 2.86 Billion | 2.72 Billion | 2.67 Billion | 2.78 Billion | 2.71 Billion | 2.56 Billion |
Selling, General and Administrative Expenses | 209.23 Million | 195.85 Million | 190.67 Million | 193.34 Million | 215.28 Million | 197.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.65 Billion | 117.33 Million | 170.83 Million | 167.11 Million | 66.65 Million | 77.04 Million |
Cost and Expenses | 10.13 Billion | 9.33 Billion | 9.17 Billion | 9.51 Billion | 9.8 Billion | 9.55 Billion |
Operating Income | 797.26 Million | 690.99 Million | 742.31 Million | 431.9 Million | 958.2 Million | 818.2 Million |
Interest Expense | 6.63 Million | 6.08 Million | 6.78 Million | 7.37 Million | 7.72 Million | 9.02 Million |
Income Tax Expense | 348.42 Million | 306.16 Million | 360.62 Million | 275.3 Million | 386.65 Million | 386.06 Million |
Earnings before Tax | 925.23 Million | 804.89 Million | 924.7 Million | 596.82 Million | 1.02 Billion | 904.83 Million |
Net Income | 576.81 Million | 498.73 Million | 564.08 Million | 321.52 Million | 636.4 Million | 518.77 Million |
Earnings Per Share Basic | 121.95 | 105.44 | 119.25 | 67.97 | 134.54 | 109.68 |
Earnings Per Share Diluted | 121.95 | 105.44 | 119.25 | 67.97 | 134.54 | 109.68 |
Weighted Average Shares Outstanding | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million |
Weighted Average Shares Outstanding (Diluted) | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million |
Gross Margin | 0.33 | 0.34 | 0.34 | 0.32 | 0.34 | 0.33 |
EBIT Margin | 0.10 | 0.10 | 0.11 | 0.08 | 0.11 | 0.11 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.03 | 0.06 | 0.05 |
EBITDA | 1.09 Billion | 964.05 Million | 1.12 Billion | 817.91 Million | 1.22 Billion | 1.11 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.04 | 0.09 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.93 Billion | 2.58 Billion | 2.94 Billion | 10.93 Billion | 2.89 Billion | 2.72 Billion |
Cost of Revenue | 2 Billion | 1.8 Billion | 1.93 Billion | 7.27 Billion | 1.9 Billion | 1.85 Billion |
Gross Profit | 935 Million | 778.28 Million | 1 Billion | 3.66 Billion | 991.21 Million | 862.23 Million |
Operating Expenses | 771 Million | 704.16 Million | 732.5 Million | 2.86 Billion | 726.02 Million | 712.21 Million |
Selling, General and Administrative Expenses | 772 Million | 704.16 Million | 732.5 Million | - | 717.01 Million | 703.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | 20.03 Million | 30.67 Million | 101.45 Million | 15.67 Million | 30.49 Million |
Cost and Expenses | 2.77 Billion | 2.51 Billion | 2.67 Billion | 10.13 Billion | 2.63 Billion | 2.57 Billion |
Operating Income | 164 Million | 74.12 Million | 268.77 Million | 797.26 Million | 265.18 Million | 150.02 Million |
Interest Expense | 1.71 Million | 1.64 Million | 1.79 Million | 6.63 Million | 1.78 Million | 1.76 Million |
Income Tax Expense | 106 Million | 43.18 Million | 116.33 Million | 348.42 Million | 96.94 Million | 66.3 Million |
Earnings before Tax | 187 Million | 93.66 Million | 298.99 Million | 925.23 Million | 290.02 Million | 181.83 Million |
Net Income | 81 Million | 50.47 Million | 182.66 Million | 576.81 Million | 193.08 Million | 115.52 Million |
Earnings Per Share Basic | 17.12 | 10.67 | 38.62 | - | 40.82 | 24.42 |
Earnings Per Share Diluted | 17.12 | 10.67 | 38.62 | - | 40.82 | 24.42 |
Weighted Average Shares Outstanding | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million |
Weighted Average Shares Outstanding (Diluted) | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million | 4.73 Million |
Gross Margin | 0.32 | 0.30 | 0.34 | 0.33 | 0.34 | 0.32 |
EBIT Margin | 0.07 | 0.05 | 0.11 | - | 0.10 | 0.07 |
Profit Margin | 0.03 | 0.02 | 0.06 | 0.05 | 0.07 | 0.04 |
EBITDA | 203.25 Million | 116.48 Million | 309.49 Million | - | 285.44 Million | 180.51 Million |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.09 | 0.07 | 0.09 | 0.06 |
ICBU
0E3
1225
CAMS
SCANPGEOM
8918