Scanpoint Geomatics Limited (SCANPGEOM.BO)
INR 6.79
(0.59%)
INR 6.79
(0.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 295.27 Million | 170.03 Million | 330.27 Million | 433.76 Million | 525.22 Million | 397.04 Million |
| Cost of Revenue | 265.05 Million | 90.94 Million | 233.32 Million | 342.41 Million | 439.88 Million | 274.15 Million |
| Gross Profit | 30.22 Million | 79.08 Million | 96.95 Million | 91.34 Million | 85.33 Million | 122.88 Million |
| Operating Expenses | 4.51 Million | 53.63 Million | 56.56 Million | 47.15 Million | 44.2 Million | 103.22 Million |
| Selling, General and Administrative Expenses | 4.51 Million | 11.23 Million | 16.27 Million | 13.09 Million | 11.81 Million | 7.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 753 Thousand | 522 Thousand | 345 Thousand | 583.64 Thousand | 570.43 Thousand |
| Cost and Expenses | 269.56 Million | 144.58 Million | 289.88 Million | 389.57 Million | 484.09 Million | 377.38 Million |
| Operating Income | 25.7 Million | 23.72 Million | 39.1 Million | 42.42 Million | 39.3 Million | 19.43 Million |
| Interest Expense | 16.76 Million | 18.74 Million | 17.82 Million | 19.53 Million | 19.64 Million | 12.14 Million |
| Income Tax Expense | -906 Thousand | 4.46 Million | 6.5 Million | 7.23 Million | 7.61 Million | 5.78 Million |
| Earnings before Tax | 15.25 Million | 10.25 Million | 26.07 Million | 27.47 Million | 24.98 Million | 22.38 Million |
| Net Income | 16.14 Million | 5.78 Million | 19.56 Million | 20.24 Million | 17.36 Million | 16.6 Million |
| Earnings Per Share Basic | 0.17 | 0.07 | 0.29 | 0.32 | 0.27 | 0.34 |
| Earnings Per Share Diluted | 0.17 | 0.07 | 0.29 | 0.32 | 0.27 | 0.34 |
| Weighted Average Shares Outstanding | 93.46 Million | 80.85 Million | 67.33 Million | 63.17 Million | 63.17 Million | 48.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.46 Million | 80.85 Million | 67.33 Million | 63.17 Million | 63.17 Million | 48.59 Million |
| Gross Margin | 0.10 | 0.47 | 0.29 | 0.21 | 0.16 | 0.31 |
| EBIT Margin | 0.15 | 0.24 | 0.17 | 0.13 | 0.10 | 0.09 |
| Profit Margin | 0.05 | 0.03 | 0.06 | 0.05 | 0.03 | 0.04 |
| EBITDA | 44.17 Million | 39.43 Million | 54.16 Million | 56 Million | 52.81 Million | 42.8 Million |
| Earnings Before Tax Margin | 0.09 | 0.14 | 0.12 | 0.10 | 0.07 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 177.49 Million | 192.81 Million | 295.27 Million | 33.37 Million | 34.74 Million | 34.34 Million |
| Cost of Revenue | 164.08 Million | 179.58 Million | 265.05 Million | 28.07 Million | 11.75 Million | 11.96 Million |
| Gross Profit | 13.4 Million | 13.22 Million | 30.22 Million | 5.3 Million | 22.99 Million | 22.37 Million |
| Operating Expenses | 555 Thousand | 371 Thousand | 4.51 Million | 1.09 Million | 18.34 Million | 18.38 Million |
| Selling, General and Administrative Expenses | 555 Thousand | 371 Thousand | - | 1.09 Million | 1.55 Million | 1.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.12 Million | 2.36 Million | 6.31 Million | 1.35 Million | 1.39 Million | 1.19 Million |
| Cost and Expenses | 164.64 Million | 179.95 Million | 269.56 Million | 29.16 Million | 30.1 Million | 30.35 Million |
| Operating Income | 12.84 Million | 12.85 Million | 25.7 Million | 4.21 Million | 4.64 Million | 3.99 Million |
| Interest Expense | 3.75 Million | 5.5 Million | 16.76 Million | 3.51 Million | 4.26 Million | 3.47 Million |
| Income Tax Expense | 5.55 Million | -1.53 Million | -906 Thousand | 530 Thousand | 674 Thousand | -574 Thousand |
| Earnings before Tax | 10.21 Million | 9.71 Million | 15.25 Million | 2.04 Million | 1.78 Million | 1.7 Million |
| Net Income | 4.65 Million | 11.24 Million | 16.14 Million | 1.51 Million | 1.1 Million | 2.27 Million |
| Earnings Per Share Basic | 0.03 | 0.12 | - | 0.02 | 0.01 | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.12 | - | 0.02 | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 155.33 Million | 80.85 Million | 80.85 Million | 80.85 Million | 80.85 Million | 80.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.33 Million | 80.85 Million | 80.85 Million | 80.85 Million | 80.85 Million | 80.85 Million |
| Gross Margin | 0.08 | 0.07 | 0.10 | 0.16 | 0.66 | 0.65 |
| EBIT Margin | 0.09 | 0.08 | - | 0.22 | 0.26 | 0.24 |
| Profit Margin | 0.03 | 0.06 | 0.05 | 0.05 | 0.03 | 0.07 |
| EBITDA | 15.76 Million | 15.64 Million | - | 7.33 Million | 9.16 Million | 8.3 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.09 | 0.13 | 0.13 | 0.12 |
8918
4754
ICBU
2368
CNWHF
CAMS