Post Holdings, Inc. (POST)
USD 115.01
(-0.54%)
USD 115.01
(-0.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 750.3 Million | 384.2 Million | 588.2 Million | 625.6 Million | 688 Million | 719.3 Million |
| Net Income | 312.9 Million | 742.5 Million | 206.7 Million | 29 Million | 126 Million | 468.4 Million |
| Depreciation & Amortization | 407.1 Million | 380.2 Million | 420.2 Million | 370.3 Million | 379.6 Million | 398.4 Million |
| Deferred income taxes | -22.9 Million | -9.7 Million | 59.2 Million | -43.6 Million | -80.3 Million | -256.5 Million |
| Stock-based compensation | 77.2 Million | 65.8 Million | 48.7 Million | 43.3 Million | 38.9 Million | 30.9 Million |
| Change in working capital | -61.8 Million | -56.7 Million | -116.1 Million | -10.5 Million | -57.8 Million | 9.3 Million |
| Other non-cash items | 37.8 Million | -737.9 Million | -37.6 Million | 230.7 Million | 281.6 Million | 68.8 Million |
| Investing Cash Flow | -669.3 Million | -220.2 Million | -793.6 Million | -218.5 Million | 26.7 Million | -1.67 Billion |
| Investments in PPE | -303 Million | -255.3 Million | -192.5 Million | -234.6 Million | -273.9 Million | -225 Million |
| Acquisitions | -715.2 Million | 16.7 Million | -312.4 Million | -19.9 Million | 266.8 Million | -1.45 Billion |
| Investment purchases | -1.7 Million | -9 Million | -5 Million | -29.2 Million | -29.6 Million | - |
| Sales/Maturities of investments | 345 Million | 9 Million | 34.2 Million | 52.7 Million | 31.7 Million | - |
| Other Investing Activities | 5.6 Million | 18.4 Million | -317.9 Million | 12.5 Million | 31.7 Million | 2.5 Million |
| Financing Cash Flow | -555.7 Million | -237.2 Million | -167.5 Million | -272 Million | -652.4 Million | 423.4 Million |
| Debt repayment | -220 Million | -1.56 Billion | -101.7 Million | -444.4 Million | -919.1 Million | -712.9 Million |
| Dividends payments | - | -547.2 Million | - | - | -4 Million | -10.8 Million |
| Common Stock Repurchased | -699.6 Million | -443 Million | -397.1 Million | -635.5 Million | -322.1 Million | -218.7 Million |
| Common Stock Issuance | - | - | 305 Million | 528.29 Million | 862.6 Million | 5.7 Million |
| Other Financing Activities | -76.1 Million | 2.31 Billion | 127.9 Million | -80.9 Million | -269.8 Million | -60 Million |
| Accounts receivables | 30.6 Million | -102 Million | -117.1 Million | -7 Million | 40 Million | -6 Million |
| Accounts payables | -29.9 Million | 106.4 Million | -9.1 Million | -26.8 Million | 4.4 Million | 29.4 Million |
| Inventory | -31.9 Million | -86.8 Million | 54.5 Million | -4.6 Million | -97.9 Million | 3.6 Million |
| Other working capital | -30.6 Million | 25.7 Million | -44.4 Million | 27.9 Million | -4.3 Million | -17.7 Million |
| Cash at beginning of period | 590.1 Million | 671.6 Million | 1.19 Billion | 1.05 Billion | 990.7 Million | 1.52 Billion |
| Cash at end of period | -472.9 Million | 590.1 Million | 824.2 Million | 1.19 Billion | 1.05 Billion | 989.7 Million |
| Capital Expenditure | -303 Million | -255.3 Million | -192.5 Million | -234.6 Million | -273.9 Million | -225 Million |
| Effect of forex changes on cash | 1.8 Million | -8.3 Million | 3.7 Million | 3.8 Million | -2.3 Million | -2 Million |
| Net cash flow / Change in cash | -1.06 Billion | -81.5 Million | -369.2 Million | 138.9 Million | 60 Million | -536.2 Million |
| Free Cash Flow | 447.3 Million | 128.9 Million | 395.7 Million | 391 Million | 414.1 Million | 494.3 Million |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 99.8 Million | 97.2 Million | 88.1 Million | -19.5 Million | 312.9 Million | 89.6 Million |
| Depreciation & Amortization | 120.7 Million | 119.6 Million | 112.4 Million | 113.8 Million | 407.1 Million | 106.5 Million |
| Deferred income taxes | -20.7 Million | -14.6 Million | 1.4 Million | 269.7 Million | -22.9 Million | 16.7 Million |
| Stock-based compensation | 21.1 Million | 20.7 Million | 19.1 Million | 97.8 Million | 77.2 Million | 20 Million |
| Change in working capital | 50.6 Million | 30.8 Million | -62.4 Million | 100 Thousand | -61.8 Million | 89 Million |
| Other non-cash items | 230.9 Million | 222.6 Million | 15.8 Million | -114.3 Million | 37.8 Million | -18.5 Million |
| Investing Cash Flow | -105.7 Million | -98.8 Million | -333.8 Million | -101.4 Million | -669.3 Million | -433.9 Million |
| Investments in PPE | -110.8 Million | -98.7 Million | -80.8 Million | -101.1 Million | -303 Million | -69 Million |
| Acquisitions | 4.6 Million | - | -252.7 Million | -300 Thousand | -715.2 Million | -711 Million |
| Investment purchases | - | - | - | 23.2 Million | -1.7 Million | -400 Thousand |
| Sales/Maturities of investments | - | - | - | -345 Million | 345 Million | 345 Million |
| Other Investing Activities | 500 Thousand | -100 Thousand | -300 Thousand | 321.8 Million | 5.6 Million | 1.5 Million |
| Financing Cash Flow | -170.4 Million | 30.8 Million | 206.3 Million | -276 Million | -555.7 Million | -118 Million |
| Debt repayment | -16.1 Million | -92.8 Million | -67.6 Million | -128.5 Million | -220 Million | -354.6 Million |
| Dividends payments | - | - | - | -7.4 Million | - | - |
| Common Stock Repurchased | -203.9 Million | -8.1 Million | -36.7 Million | -144.7 Million | -699.6 Million | -471.2 Million |
| Common Stock Issuance | - | - | - | -492.3 Million | - | - |
| Other Financing Activities | 49.6 Million | -53.9 Million | 310.6 Million | -2.8 Million | -76.1 Million | -1.4 Million |
| Accounts receivables | 27.2 Million | 18.3 Million | -21.8 Million | -8.1 Million | 30.6 Million | 8.3 Million |
| Accounts payables | -2.4 Million | -6.8 Million | -4.7 Million | 8.2 Million | -29.9 Million | 19.5 Million |
| Inventory | 7.6 Million | 21.7 Million | -9.2 Million | 100 Thousand | -31.9 Million | 20.9 Million |
| Other working capital | 18.2 Million | -2.4 Million | -26.7 Million | -100 Thousand | -30.6 Million | 40.3 Million |
| Cash at beginning of period | 347.6 Million | 166 Million | 117.2 Million | 247.1 Million | 590.1 Million | 900 Thousand |
| Cash at end of period | 343.8 Million | 347.6 Million | 166 Million | 137.5 Million | -472.9 Million | -268.4 Million |
| Capital Expenditure | -110.8 Million | -98.7 Million | -80.8 Million | -101.1 Million | -303 Million | -69 Million |
| Effect of forex changes on cash | - | - | 1.9 Million | -2 Million | 1.8 Million | 400 Thousand |
| Net cash flow / Change in cash | -3.8 Million | 181.6 Million | 48.8 Million | -109.6 Million | -1.06 Billion | -269.3 Million |
| Free Cash Flow | 161.5 Million | 150.9 Million | 93.6 Million | 168.7 Million | 447.3 Million | 213.2 Million |
MILL
QUASAR
VSH
0E3
1225
CORZZ