USD 82.98
(-2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.23 Billion | 9.8 Billion | 9.72 Billion | 9.6 Billion | 10.07 Billion | 9.69 Billion |
Cost of Revenue | 6.41 Billion | 7.19 Billion | 6.72 Billion | 6.17 Billion | 6.48 Billion | 6.24 Billion |
Gross Profit | 4.82 Billion | 2.6 Billion | 2.99 Billion | 3.43 Billion | 3.59 Billion | 3.45 Billion |
Operating Expenses | 1.14 Billion | 1.1 Billion | 1.21 Billion | 1.28 Billion | 1.24 Billion | 1.15 Billion |
Selling, General and Administrative Expenses | 218 Million | 376 Million | 328 Million | 249 Million | 177 Million | 76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 924 Million | 1.1 Billion | 1.21 Billion | 1.28 Billion | 1.24 Billion | 161 Million |
Cost and Expenses | 7.55 Billion | 8.29 Billion | 7.94 Billion | 7.45 Billion | 7.73 Billion | 7.39 Billion |
Operating Income | 3.68 Billion | 2.01 Billion | 2.22 Billion | 2.27 Billion | 2.66 Billion | 2.29 Billion |
Interest Expense | 688 Million | 628 Million | 571 Million | 600 Million | 569 Million | 476 Million |
Income Tax Expense | 518 Million | -29 Million | -441 Million | 396 Million | 257 Million | 417 Million |
Earnings before Tax | 3.08 Billion | 1 Billion | -1.08 Billion | 2.3 Billion | 1.95 Billion | 1.85 Billion |
Net Income | 2.56 Billion | 1.03 Billion | -648 Million | 1.9 Billion | 1.69 Billion | 1.43 Billion |
Earnings Per Share Basic | 5.15 | 2.07 | -1.29 | 3.78 | 3.36 | 2.85 |
Earnings Per Share Diluted | 5.13 | 2.06 | -1.29 | 3.76 | 3.34 | 2.84 |
Weighted Average Shares Outstanding | 498 Million | 498 Million | 504 Million | 504 Million | 504 Million | 504 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 501 Million | 504 Million | 507 Million | 507 Million | 507 Million |
Gross Margin | 0.43 | 0.27 | 0.31 | 0.36 | 0.36 | 0.36 |
EBIT Margin | 0.43 | 0.32 | 0.35 | 0.40 | 0.39 | 0.37 |
Profit Margin | 0.23 | 0.11 | -0.07 | 0.20 | 0.17 | 0.15 |
EBITDA | 4.79 Billion | 3.16 Billion | 881 Million | 3.86 Billion | 3.94 Billion | 3.66 Billion |
Earnings Before Tax Margin | 0.33 | 0.21 | 0.23 | 0.24 | 0.26 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.19 Billion | 2.76 Billion | 2.6 Billion | 11.23 Billion | 2.45 Billion |
Cost of Revenue | 826 Million | 1.84 Billion | 1.78 Billion | 1.61 Billion | 6.41 Billion | 1.62 Billion |
Gross Profit | 1.81 Billion | 356 Million | 980 Million | 991 Million | 4.82 Billion | 833 Million |
Operating Expenses | 2 Billion | 267 Million | 276 Million | 510 Million | 1.35 Billion | 282 Million |
Selling, General and Administrative Expenses | - | -18 Million | -19 Million | 27 Million | - | 302 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2 Billion | 2 Million | -2 Million | 237 Million | -9 Million | -261 Million |
Cost and Expenses | 2.82 Billion | 1.84 Billion | 2.05 Billion | 2.12 Billion | 7.76 Billion | 1.9 Billion |
Operating Income | 641 Million | 356 Million | 685 Million | 692 Million | 3.68 Billion | 551 Million |
Interest Expense | -227 Million | 218 Million | 205 Million | 138 Million | 688 Million | 185 Million |
Income Tax Expense | -39 Million | 3 Million | 97 Million | 141 Million | 518 Million | -74 Million |
Earnings before Tax | 559 Million | 437 Million | 629 Million | 687 Million | 3.08 Billion | 65 Million |
Net Income | 520 Million | 434 Million | 532 Million | 546 Million | 2.56 Billion | 139 Million |
Earnings Per Share Basic | 1.04 | 0.87 | 1.07 | 1.10 | - | 0.28 |
Earnings Per Share Diluted | 1.04 | 0.87 | 1.06 | 1.09 | - | 0.28 |
Weighted Average Shares Outstanding | 498 Million | 498 Million | 499 Million | 498 Million | 498 Million | 498 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 0.69 | 0.16 | 0.36 | 0.38 | 0.43 | 0.34 |
EBIT Margin | 0.21 | 0.31 | 0.39 | 0.42 | - | 0.23 |
Profit Margin | 0.20 | 0.20 | 0.19 | 0.21 | 0.23 | 0.06 |
EBITDA | 548 Million | 683 Million | 1.07 Billion | 1.08 Billion | - | 572 Million |
Earnings Before Tax Margin | 0.24 | 0.16 | 0.25 | 0.27 | 0.33 | 0.22 |
0R2M
VQSSF
JOUT
COD
KTB-R
FULTP