USD 82.98
(-2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.74 Billion | 48.71 Billion | 48.99 Billion | 50.05 Billion | 47.73 Billion | 45.32 Billion |
Total Current Assets | 3.37 Billion | 4.3 Billion | 6.25 Billion | 3.63 Billion | 3.23 Billion | 3.5 Billion |
Cash And Short Term Investments | 54 Million | 465 Million | 818 Million | 543 Million | 147 Million | 177 Million |
Cash and Cash Equivalents | 54 Million | 465 Million | 818 Million | 543 Million | 147 Million | 177 Million |
Short Term Investments | - | - | - | 60 Million | 113 Million | 11 Million |
Net Receivables | 1.73 Billion | 2.34 Billion | 2.08 Billion | 1.7 Billion | 1.57 Billion | 1.91 Billion |
Inventory | 1.02 Billion | 960 Million | 744 Million | 878 Million | 897 Million | 902 Million |
Other Current Assets | 304 Million | 402 Million | 408 Million | 396 Million | 392 Million | 406 Million |
Total Non-Current Assets | 47.36 Billion | 44.41 Billion | 42.74 Billion | 46.42 Billion | 44.49 Billion | 41.81 Billion |
Net PPE | 38.21 Billion | 36.11 Billion | 34.56 Billion | 37.84 Billion | 36.12 Billion | 34.36 Billion |
Good Will And Intangible Assets | -853 Million | 14 Million | 20 Million | 158 Million | 149 Million | 159 Million |
Good Will | - | - | - | - | - | 16 Million |
Intangible Assets | - | 14 Million | 20 Million | 158 Million | 149 Million | 143 Million |
Long-Term Investments | 2.99 Billion | 3.03 Billion | 3.42 Billion | 3.3 Billion | 3.27 Billion | 2.99 Billion |
Tax Assets | 6.67 Billion | 5.72 Billion | 4.5 Billion | 4.82 Billion | 4.66 Billion | 5.71 Billion |
Other Non Current Assets | 342 Million | -479 Million | 234 Million | 286 Million | 286 Million | -1.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.26 Billion | 34.98 Billion | 34.56 Billion | 34.06 Billion | 32.64 Billion | 30.94 Billion |
Total Current Liabilities | 5.05 Billion | 6.68 Billion | 7.07 Billion | 5.52 Billion | 5.04 Billion | 4.93 Billion |
Account Payables | 1.21 Billion | 1.27 Billion | 1.31 Billion | 1.33 Billion | 1.35 Billion | 1.45 Billion |
Tax Payables | 8 Million | 12 Million | 67 Million | 124 Million | 41 Million | 26 Million |
Short Term Debt | 2.44 Billion | 3.77 Billion | 4.21 Billion | 2.74 Billion | 2.48 Billion | 2.31 Billion |
Deferred Revenue | 178 Million | 5.72 Billion | 188 Million | 250 Million | 157 Million | 136 Million |
Other Current Liabilities | 1.21 Billion | -4.09 Billion | 1.35 Billion | 1.19 Billion | 1.05 Billion | 1.03 Billion |
Total Non Current Liabilities | 30.2 Billion | 28.3 Billion | 27.48 Billion | 28.54 Billion | 27.59 Billion | 26.01 Billion |
Long-Term Debt | 17.95 Billion | 16.66 Billion | 15.41 Billion | 14.74 Billion | 14.01 Billion | 13.16 Billion |
Deferred Revenue Non Current | 5.37 Billion | - | 6.13 Billion | 7.08 Billion | 7.1 Billion | -15.12 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 201 Million | 5.92 Billion | 184 Million | 214 Million | 218 Million | 22.25 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.47 Billion | 11.96 Billion | 11.18 Billion | 12.67 Billion | 11.74 Billion | 14.37 Billion |
Stock Holders Equity | 15.47 Billion | 11.96 Billion | 11.18 Billion | 12.67 Billion | 11.74 Billion | 14.37 Billion |
Common Stock | 5.01 Billion | 5.06 Billion | 5.04 Billion | 5.03 Billion | 5 Billion | 4.98 Billion |
Retained Earnings | 12.01 Billion | 10.59 Billion | 10.63 Billion | 12.31 Billion | 11.4 Billion | 10.58 Billion |
Accumulated other comprehensive income | -179 Million | -550 Million | -350 Million | -504 Million | -489 Million | -377 Million |
Common Stock Equity | 15.47 Billion | 11.96 Billion | 11.18 Billion | 12.67 Billion | 11.74 Billion | 14.37 Billion |
Capital Lease Obligation | 173 Million | 169 Million | 191 Million | 252 Million | 273 Million | - |
Total Investments | 2.99 Billion | 3.03 Billion | 3.42 Billion | 3.3 Billion | 3.27 Billion | 2.99 Billion |
Total Debt | 20.4 Billion | 20.43 Billion | 19.62 Billion | 17.49 Billion | 16.49 Billion | 15.47 Billion |
Net Debt | 20.35 Billion | 19.97 Billion | 18.81 Billion | 16.95 Billion | 16.34 Billion | 15.3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.28 Billion | 52.38 Billion | 52.38 Billion | 50.74 Billion | 50.74 Billion | 5.9 Billion |
Total Current Assets | 93 Million | 3.57 Billion | 4.28 Billion | 3.37 Billion | 3.37 Billion | 93 Million |
Cash And Short Term Investments | 93 Million | 123 Million | 1.18 Billion | 54 Million | 54 Million | 93 Million |
Cash and Cash Equivalents | 93 Million | 123 Million | 1.18 Billion | 54 Million | 54 Million | 93 Million |
Short Term Investments | - | - | 108 Million | - | - | - |
Net Receivables | 1.78 Billion | 1.65 Billion | 1.74 Billion | 1.73 Billion | 1.73 Billion | 1.59 Billion |
Inventory | 1.17 Billion | 1.03 Billion | 921 Million | 1.02 Billion | 1.02 Billion | 970 Million |
Other Current Assets | 548 Million | 767 Million | 240 Million | 304 Million | 304 Million | 299 Million |
Total Non-Current Assets | 7.19 Billion | 48.8 Billion | 48.1 Billion | 47.36 Billion | 47.36 Billion | 5.8 Billion |
Net PPE | 39.76 Billion | 39.19 Billion | 38.66 Billion | 38.21 Billion | 38.21 Billion | 37.63 Billion |
Good Will And Intangible Assets | -50.08 Billion | -6.93 Billion | -789 Million | -6.67 Billion | -853 Million | 23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 23 Million |
Long-Term Investments | 3.93 Billion | 3.78 Billion | 3.07 Billion | 2.99 Billion | 2.99 Billion | 2.78 Billion |
Tax Assets | 7.19 Billion | 6.93 Billion | 6.8 Billion | 6.67 Billion | 6.67 Billion | 5.8 Billion |
Other Non Current Assets | -43.7 Billion | 5.82 Billion | 352 Million | 6.16 Billion | 342 Million | -40.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -8.81 Billion | 36.55 Billion | 36.67 Billion | 35.26 Billion | 35.26 Billion | -10.93 Billion |
Total Current Liabilities | 5.85 Billion | 5.53 Billion | 5.38 Billion | 5.05 Billion | 5.05 Billion | 2.65 Billion |
Account Payables | 1.12 Billion | 1.05 Billion | 980 Million | 1.21 Billion | 1.21 Billion | 721 Million |
Tax Payables | - | 13 Million | 37 Million | 8 Million | 8 Million | 12 Million |
Short Term Debt | 2.94 Billion | 2.97 Billion | 3.02 Billion | 2.44 Billion | 2.44 Billion | 600 Million |
Deferred Revenue | - | - | 230 Million | 178 Million | 178 Million | - |
Other Current Liabilities | 1.79 Billion | 1.5 Billion | 1.15 Billion | 1.21 Billion | 1.21 Billion | 1.33 Billion |
Total Non Current Liabilities | 18.96 Billion | 31.02 Billion | 31.28 Billion | 30.2 Billion | 30.2 Billion | 13.16 Billion |
Long-Term Debt | 18.96 Billion | 18.41 Billion | 18.93 Billion | 17.95 Billion | 17.95 Billion | 13.16 Billion |
Deferred Revenue Non Current | -13 Billion | 164 Million | 5.35 Billion | 5.37 Billion | 5.37 Billion | -6.67 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.19 Billion | 5.5 Billion | 198 Million | 201 Million | 201 Million | 200 Million |
Other Liabilities | -33.63 Billion | - | - | - | - | -26.74 Billion |
Total Equity | 16.09 Billion | 15.82 Billion | 15.71 Billion | 15.47 Billion | 15.47 Billion | 13.13 Billion |
Stock Holders Equity | 16.09 Billion | 15.82 Billion | 15.71 Billion | 15.47 Billion | 15.47 Billion | 13.13 Billion |
Common Stock | 5.03 Billion | 5.02 Billion | 5 Billion | 5.01 Billion | 5.01 Billion | 892 Million |
Retained Earnings | 12.6 Billion | 12.38 Billion | 12.25 Billion | 12.01 Billion | 12.01 Billion | 11.75 Billion |
Accumulated other comprehensive income | -142 Million | -173 Million | -169 Million | -179 Million | -179 Million | -5 Million |
Common Stock Equity | 16.09 Billion | 15.82 Billion | 15.71 Billion | 15.47 Billion | 15.47 Billion | 13.13 Billion |
Capital Lease Obligation | - | 164 Million | 168 Million | 173 Million | 173 Million | 173 Million |
Total Investments | 3.93 Billion | 3.78 Billion | 3.07 Billion | 2.99 Billion | 2.99 Billion | 2.78 Billion |
Total Debt | 21.9 Billion | 21.56 Billion | 21.95 Billion | 20.4 Billion | 20.4 Billion | 13.76 Billion |
Net Debt | 21.81 Billion | 21.43 Billion | 20.77 Billion | 20.35 Billion | 20.35 Billion | 13.66 Billion |
0R2M
VQSSF
JOUT
COD
KTB-R
FULTP