USD 0.1
(-13.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.52 Million | 35.52 Million | 47.95 Million | 42.71 Million | 20.76 Million | 21.33 Million |
Total Current Assets | 7.63 Million | 9.15 Million | 18.25 Million | 21.61 Million | 5.12 Million | 5.16 Million |
Cash And Short Term Investments | 1.61 Million | 1.65 Million | 10.56 Million | 16.83 Million | 1.7 Million | 1.92 Million |
Cash and Cash Equivalents | 1.61 Million | 1.65 Million | 10.56 Million | 16.83 Million | 1.7 Million | 1.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.36 Million | 5.4 Million | 5.58 Million | 4.47 Million | 3.16 Million | 3.02 Million |
Inventory | 28.99 Thousand | 37.78 Thousand | 49.48 Thousand | 49.38 Thousand | 64.7 Thousand | 58.19 Thousand |
Other Current Assets | 1.62 Million | 2.04 Million | 2.05 Million | 254.23 Thousand | 184.2 Thousand | 161.17 Thousand |
Total Non-Current Assets | 21.89 Million | 26.37 Million | 29.69 Million | 21.1 Million | 15.64 Million | 16.16 Million |
Net PPE | 1.65 Million | 2.48 Million | 1.59 Million | 525.4 Thousand | 758.63 Thousand | 111.43 Thousand |
Good Will And Intangible Assets | 12.02 Million | 22.77 Million | 27.36 Million | 19.09 Million | 14.51 Million | 4.29 Million |
Good Will | 12.02 Million | 12.04 Million | 12.42 Million | 6.97 Million | 4.29 Million | 4.29 Million |
Intangible Assets | 8.02 Million | 10.73 Million | 14.92 Million | 12.11 Million | 10.21 Million | - |
Long-Term Investments | 184.7 Thousand | 463.53 Thousand | 303.53 Thousand | 42.83 Thousand | 37.53 Thousand | 37.71 Thousand |
Tax Assets | - | 654.7 Thousand | 464.17 Thousand | 1.44 Million | 334.54 Thousand | 368.99 Thousand |
Other Non Current Assets | 8.02 Million | -10.32 Thousand | -37.04 Thousand | - | 1.00 | 11.35 Million |
Other Assets | - | 1.00 | 1.00 | - | 2.00 | - |
Total Liabilities | 23.37 Million | 19.89 Million | 25.89 Million | 22.93 Million | 18.55 Million | 18.61 Million |
Total Current Liabilities | 8.8 Million | 17.16 Million | 10.57 Million | 8.48 Million | 7.96 Million | 10.07 Million |
Account Payables | 6.23 Million | 5.93 Million | 5.67 Million | 5.3 Million | 3.07 Million | 4.45 Million |
Tax Payables | 58.74 Thousand | 45.19 Thousand | 97.65 Thousand | 201.59 Thousand | 94.6 Thousand | - |
Short Term Debt | 500.59 Thousand | 9.11 Million | 1.39 Million | 1.59 Million | 1.41 Million | 1.15 Million |
Deferred Revenue | 1.79 Million | 1.74 Million | 1 Million | 1.25 Million | 455.02 Thousand | 454.78 Thousand |
Other Current Liabilities | 270.94 Thousand | 367.24 Thousand | 2.5 Million | 328.09 Thousand | 3.02 Million | 4 Million |
Total Non Current Liabilities | 14.57 Million | 2.72 Million | 15.31 Million | 14.44 Million | 10.59 Million | 8.54 Million |
Long-Term Debt | 13.17 Million | 19.8 Thousand | 11.98 Million | 12.13 Million | 10.1 Million | 8.44 Million |
Deferred Revenue Non Current | - | 718.24 Thousand | 899.65 Thousand | 70.83 Thousand | 382.2 Thousand | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Million | 1.12 Million | 1.2 Million | 2.17 Million | 103.62 Thousand | 72.63 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 6.14 Million | 15.63 Million | 22.05 Million | 19.78 Million | 2.21 Million | 2.71 Million |
Stock Holders Equity | 6.14 Million | 15.63 Million | 22.05 Million | 19.78 Million | 2.21 Million | 2.71 Million |
Common Stock | 75.84 Million | 74.65 Million | 72.09 Million | 50.23 Million | 21.98 Million | 18.66 Million |
Retained Earnings | -77.65 Million | -63.69 Million | -54.94 Million | -35.34 Million | -24.19 Million | -19.67 Million |
Accumulated other comprehensive income | -667.35 Thousand | -1.21 Million | 74.42 Thousand | -78.9 Thousand | -135.05 Thousand | 127.75 Thousand |
Common Stock Equity | 6.14 Million | 15.63 Million | 22.05 Million | 19.78 Million | 2.21 Million | 2.71 Million |
Capital Lease Obligation | 219.62 Thousand | 718.24 Thousand | 899.64 Thousand | 240.98 Thousand | 382.2 Thousand | - |
Total Investments | 184.7 Thousand | 463.53 Thousand | 303.53 Thousand | 42.83 Thousand | 37.53 Thousand | 37.71 Thousand |
Total Debt | 13.89 Million | 9.85 Million | 14.27 Million | 13.97 Million | 11.89 Million | 9.59 Million |
Net Debt | 12.28 Million | 8.19 Million | 3.7 Million | -2.85 Million | 10.19 Million | 7.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.35 Million | 29.14 Million | 29.52 Million | 29.52 Million | 30.82 Million | 32.8 Million |
Total Current Assets | 7.98 Million | 8.29 Million | 7.63 Million | 7.63 Million | 8.72 Million | 8.93 Million |
Cash And Short Term Investments | 2.1 Million | 2.21 Million | 1.61 Million | 1.61 Million | 1.72 Million | 1.78 Million |
Cash and Cash Equivalents | 2.1 Million | 2.21 Million | 1.61 Million | 1.61 Million | 1.72 Million | 1.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.91 Million | 4.82 Million | 4.36 Million | 4.36 Million | 5 Million | 5.15 Million |
Inventory | 25.12 Thousand | 31.46 Thousand | 28.99 Thousand | 28.99 Thousand | 33.71 Thousand | 32.39 Thousand |
Other Current Assets | 943.12 Thousand | 1.22 Million | 1.62 Million | 1.62 Million | 1.96 Million | 1.95 Million |
Total Non-Current Assets | 20.37 Million | 20.85 Million | 21.89 Million | 21.89 Million | 22.09 Million | 23.87 Million |
Net PPE | 1.24 Million | 1.41 Million | 1.65 Million | 1.65 Million | 1.67 Million | 1.94 Million |
Good Will And Intangible Assets | 11.97 Million | 11.84 Million | 12.02 Million | 12.02 Million | 20.27 Million | 21.12 Million |
Good Will | 11.97 Million | 11.84 Million | 12.02 Million | 12.02 Million | 11.72 Million | 11.92 Million |
Intangible Assets | 6.97 Million | - | - | - | 8.49 Million | 9.18 Million |
Long-Term Investments | 180.98 Thousand | 176.59 Thousand | 184.7 Thousand | 184.7 Thousand | 245.07 Thousand | 253 Thousand |
Tax Assets | - | - | - | - | -343.43 Thousand | 581.23 Thousand |
Other Non Current Assets | 6.97 Million | 7.4 Million | 8.02 Million | 8.02 Million | 246.25 Thousand | -36.76 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 23.83 Million | 23.95 Million | 23.37 Million | 23.37 Million | 22.23 Million | 21.06 Million |
Total Current Liabilities | 22.68 Million | 22.79 Million | 8.8 Million | 8.8 Million | 9.92 Million | 9.96 Million |
Account Payables | 6.32 Million | 6.53 Million | 6.23 Million | 6.23 Million | 7.33 Million | 7.09 Million |
Tax Payables | 61.12 Thousand | 71.97 Thousand | 58.74 Thousand | 58.74 Thousand | 25.48 Thousand | 17.76 Thousand |
Short Term Debt | 14.34 Million | 14.26 Million | 500.59 Thousand | 500.59 Thousand | 494.65 Thousand | 705.57 Thousand |
Deferred Revenue | 1.79 Million | 1.78 Million | 1.79 Million | 1.79 Million | 1.88 Million | 1.66 Million |
Other Current Liabilities | 222.38 Thousand | 223.42 Thousand | 270.94 Thousand | 270.94 Thousand | 209.68 Thousand | 491.68 Thousand |
Total Non Current Liabilities | 1.14 Million | 1.15 Million | 14.57 Million | 14.57 Million | 12.3 Million | 11.1 Million |
Long-Term Debt | - | - | 13.17 Million | 13.17 Million | 10.47 Million | 9.35 Million |
Deferred Revenue Non Current | - | - | - | - | 409.94 Thousand | 500.88 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Million | 1.15 Million | 1.39 Million | 1.39 Million | 1.05 Million | 1.01 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 4.52 Million | 5.19 Million | 6.14 Million | 6.14 Million | 8.59 Million | 11.73 Million |
Stock Holders Equity | 4.52 Million | 5.19 Million | 6.14 Million | 6.14 Million | 8.59 Million | 11.73 Million |
Common Stock | 77.46 Million | 77.32 Million | 75.84 Million | 75.84 Million | 75.86 Million | 74.63 Million |
Retained Earnings | -80.45 Million | -79.81 Million | -77.65 Million | -77.65 Million | -74.76 Million | -70.61 Million |
Accumulated other comprehensive income | -1.46 Million | -981.8 Thousand | -667.35 Thousand | -667.35 Thousand | -1.11 Million | -794.77 Thousand |
Common Stock Equity | 4.52 Million | 5.19 Million | 6.14 Million | 6.14 Million | 8.59 Million | 11.73 Million |
Capital Lease Obligation | 50.99 Thousand | 123.59 Thousand | 219.62 Thousand | 219.62 Thousand | 409.93 Thousand | 500.88 Thousand |
Total Investments | 180.98 Thousand | 176.59 Thousand | 184.7 Thousand | 184.7 Thousand | 245.07 Thousand | 253 Thousand |
Total Debt | 14.39 Million | 14.38 Million | 13.89 Million | 13.89 Million | 11.37 Million | 10.55 Million |
Net Debt | 12.29 Million | 12.16 Million | 12.28 Million | 12.28 Million | 9.65 Million | 8.76 Million |
JOUT
MCB
301018
FULTP
PEG
0R2M