USD 732.14
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.08 Billion | 29.21 Billion | 25.43 Billion | 17.16 Billion | 14.8 Billion | 11.73 Billion |
Total Current Assets | 19.47 Billion | 22.06 Billion | 20.52 Billion | 12.75 Billion | 10.55 Billion | 7.95 Billion |
Cash And Short Term Investments | 10.84 Billion | 14.33 Billion | 12.53 Billion | 6.72 Billion | 6.47 Billion | 4.56 Billion |
Cash and Cash Equivalents | 2.73 Billion | 3.1 Billion | 2.88 Billion | 2.19 Billion | 1.61 Billion | 1.46 Billion |
Short Term Investments | 8.11 Billion | 4.63 Billion | 2.8 Billion | 1.39 Billion | 1.59 Billion | 1.34 Billion |
Net Receivables | 5.66 Billion | 5.32 Billion | 6.03 Billion | 4.11 Billion | 2.67 Billion | 2.24 Billion |
Inventory | 2.58 Billion | 2.4 Billion | 1.95 Billion | 1.91 Billion | 1.41 Billion | 1.15 Billion |
Other Current Assets | 386.6 Million | 933 Million | 332.4 Million | 1.16 Billion | 959.3 Million | 243.3 Million |
Total Non-Current Assets | 13.6 Billion | 7.14 Billion | 4.91 Billion | 4.4 Billion | 4.24 Billion | 3.77 Billion |
Net PPE | 4.14 Billion | 3.76 Billion | 3.48 Billion | 3.22 Billion | 2.89 Billion | 2.57 Billion |
Good Will And Intangible Assets | 1.03 Billion | 915.5 Million | -6.83 Billion | -3.13 Billion | -3.25 Billion | -1.75 Billion |
Good Will | - | - | -6.84 Billion | - | - | - |
Intangible Assets | 1.03 Billion | 915.5 Million | 6.7 Million | - | - | - |
Long-Term Investments | 5.39 Billion | 5.4 Billion | 6.83 Billion | 3.13 Billion | 3.25 Billion | 1.75 Billion |
Tax Assets | 2.57 Billion | 1.72 Billion | 876.9 Million | 858.9 Million | 824.2 Million | 828.7 Million |
Other Non Current Assets | 444.1 Million | -4.65 Billion | 555.2 Million | 328.9 Million | 531.8 Million | 370.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.1 Billion | 6.55 Billion | 6.66 Billion | 6.13 Billion | 3.71 Billion | 2.97 Billion |
Total Current Liabilities | 3.42 Billion | 3.84 Billion | 3.45 Billion | 2.8 Billion | 1.79 Billion | 1.35 Billion |
Account Payables | 606.6 Million | 589.2 Million | 564 Million | 475.5 Million | 418.1 Million | 218.2 Million |
Tax Payables | - | 300 Thousand | 326.3 Million | 19.5 Million | 49.4 Million | 20.8 Million |
Short Term Debt | - | 720 Million | 719.7 Million | 1.63 Billion | - | -90.8 Million |
Deferred Revenue | 458.9 Million | 547.7 Million | 442 Million | 577.7 Million | 591.7 Million | 452.5 Million |
Other Current Liabilities | 2.35 Billion | 1.99 Billion | 1.72 Billion | 122.4 Million | 781.1 Million | 772.1 Million |
Total Non Current Liabilities | 3.68 Billion | 2.7 Billion | 3.21 Billion | 3.33 Billion | 1.92 Billion | 1.62 Billion |
Long-Term Debt | 2.7 Billion | 2.7 Billion | 2.69 Billion | 2.69 Billion | 713.9 Million | 708.5 Million |
Deferred Revenue Non Current | 126.7 Million | 69.8 Million | 515.3 Million | 635.5 Million | 1.21 Billion | 916.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 803.7 Million | -128 Million | 680.2 Million | 687.1 Million | 286 Million | 502 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.97 Billion | 22.66 Billion | 18.76 Billion | 11.02 Billion | 11.08 Billion | 8.75 Billion |
Stock Holders Equity | 25.97 Billion | 22.66 Billion | 18.76 Billion | 11.02 Billion | 11.08 Billion | 8.75 Billion |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 27.26 Billion | 23.3 Billion | 18.96 Billion | 10.89 Billion | 7.37 Billion | 5.25 Billion |
Accumulated other comprehensive income | -80.9 Million | -238.8 Million | -26.2 Million | 29.3 Million | 21.1 Million | -12.3 Million |
Common Stock Equity | 25.97 Billion | 22.66 Billion | 18.76 Billion | 11.02 Billion | 11.08 Billion | 8.75 Billion |
Capital Lease Obligation | 720 Million | 720 Million | 719.7 Million | 717.2 Million | 713.9 Million | 708.5 Million |
Total Investments | 13.51 Billion | 10.04 Billion | 9.64 Billion | 4.52 Billion | 4.85 Billion | 3.09 Billion |
Total Debt | 2.7 Billion | 2.7 Billion | 2.69 Billion | 2.69 Billion | 713.9 Million | 708.5 Million |
Net Debt | -27.1 Million | -404.5 Million | -185.9 Million | 502 Million | -903.9 Million | -759.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.44 Billion | 36.08 Billion | 34.36 Billion | 33.08 Billion | 33.08 Billion | 32.16 Billion |
Total Current Assets | 19.33 Billion | 19.08 Billion | 18.87 Billion | 19.47 Billion | 19.47 Billion | 18.63 Billion |
Cash And Short Term Investments | 9.79 Billion | 9.81 Billion | 10.51 Billion | 10.84 Billion | 10.84 Billion | 9.91 Billion |
Cash and Cash Equivalents | 2.01 Billion | 1.92 Billion | 2.6 Billion | 2.73 Billion | 2.73 Billion | 2.15 Billion |
Short Term Investments | 7.78 Billion | 7.88 Billion | 7.91 Billion | 8.11 Billion | 8.11 Billion | 7.76 Billion |
Net Receivables | 6.1 Billion | 5.71 Billion | 5.22 Billion | 5.66 Billion | 5.66 Billion | 5.58 Billion |
Inventory | 3.01 Billion | 2.87 Billion | 2.71 Billion | 2.58 Billion | 2.58 Billion | 2.56 Billion |
Other Current Assets | 412 Million | 674.4 Million | 414.9 Million | 386.6 Million | 386.6 Million | 574.7 Million |
Total Non-Current Assets | 18.1 Billion | 17 Billion | 15.49 Billion | 13.6 Billion | 13.6 Billion | 13.52 Billion |
Net PPE | 4.43 Billion | 4.3 Billion | 4.22 Billion | 4.14 Billion | 4.14 Billion | 4 Billion |
Good Will And Intangible Assets | 1.12 Billion | 1.1 Billion | 1.05 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.12 Billion | 1.1 Billion | 1.05 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion |
Long-Term Investments | 8.65 Billion | 7.91 Billion | 7.06 Billion | 5.39 Billion | 5.39 Billion | 5.77 Billion |
Tax Assets | 3.01 Billion | 2.88 Billion | 2.76 Billion | 2.57 Billion | 2.57 Billion | 2.31 Billion |
Other Non Current Assets | 883.2 Million | 797 Million | 388.69 Million | 444.1 Million | 444.1 Million | 409.9 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 8.11 Billion | 7.88 Billion | 7.37 Billion | 7.1 Billion | 7.1 Billion | 7.25 Billion |
Total Current Liabilities | 3.66 Billion | 3.5 Billion | 3.58 Billion | 3.42 Billion | 3.42 Billion | 3.59 Billion |
Account Payables | 497.3 Million | 561.7 Million | 671.3 Million | 606.6 Million | 606.6 Million | 536.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.00 | - | - | - |
Deferred Revenue | 627.2 Million | 586 Million | 516.7 Million | 458.9 Million | 458.9 Million | 417.3 Million |
Other Current Liabilities | 2.53 Billion | 2.36 Billion | 2.39 Billion | 2.35 Billion | 2.35 Billion | 2.64 Billion |
Total Non Current Liabilities | 4.45 Billion | 4.37 Billion | 3.79 Billion | 3.68 Billion | 3.68 Billion | 3.66 Billion |
Long-Term Debt | 2.7 Billion | 1.98 Billion | 1.98 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
Deferred Revenue Non Current | 207.4 Million | 205.6 Million | 185.8 Million | 126.7 Million | 126.7 Million | 125.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Billion | 1.46 Billion | 908.5 Million | 803.7 Million | 803.7 Million | 832.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.32 Billion | 28.2 Billion | 26.99 Billion | 25.97 Billion | 25.97 Billion | 24.9 Billion |
Stock Holders Equity | 29.32 Billion | 28.2 Billion | 26.99 Billion | 25.97 Billion | 25.97 Billion | 24.9 Billion |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 30.75 Billion | 29.41 Billion | 27.98 Billion | 27.26 Billion | 27.26 Billion | 26.1 Billion |
Accumulated other comprehensive income | 60.2 Million | -69.9 Million | -77.2 Million | -80.9 Million | -80.9 Million | -176.8 Million |
Common Stock Equity | 29.32 Billion | 28.2 Billion | 26.99 Billion | 25.97 Billion | 25.97 Billion | 24.9 Billion |
Capital Lease Obligation | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million | 720 Million |
Total Investments | 7.78 Billion | 15.8 Billion | 14.97 Billion | 13.51 Billion | 16.24 Billion | 7.76 Billion |
Total Debt | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion | 2.7 Billion |
Net Debt | 692.2 Million | 775.4 Million | 101.3 Million | -27.1 Million | -27.1 Million | 550.3 Million |
VQSSF
JOUT
MCB
KTB-R
FULTP
PEG