USD 0.1
(-13.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.77 Million | 44.02 Million | 30.77 Million | 33.42 Million | 25.67 Million | 10.87 Million |
Cost of Revenue | 28.77 Million | 28.81 Million | 20.58 Million | 21.96 Million | 18.19 Million | 8.08 Million |
Gross Profit | 12.99 Million | 15.2 Million | 10.19 Million | 11.46 Million | 7.48 Million | 2.78 Million |
Operating Expenses | 23.8 Million | 26.92 Million | 28.45 Million | 13.5 Million | 10.38 Million | 5.65 Million |
Selling, General and Administrative Expenses | 23.1 Million | 26.22 Million | 27.37 Million | 12.37 Million | 9.36 Million | 5.22 Million |
Research and Development Expenses | 692.05 Thousand | 705.02 Thousand | 1.08 Million | 1.13 Million | 1.01 Million | 435.28 Thousand |
Other Expenses | - | 1291.00 | 12 Thousand | -2.79 Million | 1.56 Million | - |
Cost and Expenses | 52.58 Million | 55.74 Million | 49.03 Million | 35.46 Million | 28.57 Million | 13.74 Million |
Operating Income | -10.8 Million | -11.71 Million | -18.26 Million | -2.04 Million | -2.89 Million | -2.86 Million |
Interest Expense | 2.88 Million | 2.28 Million | 2.29 Million | 6.15 Million | 2.46 Million | 154.33 Thousand |
Income Tax Expense | -172.26 Thousand | -585.46 Thousand | 935.42 Thousand | -993.9 Thousand | 101.46 Thousand | 10.98 Thousand |
Earnings before Tax | -14.76 Million | -8.94 Million | -18.57 Million | -12.72 Million | -4.52 Million | -5.74 Million |
Net Income | -14.59 Million | -8.36 Million | -19.5 Million | -11.73 Million | -4.62 Million | -5.75 Million |
Earnings Per Share Basic | -0.39 | -0.26 | -0.74 | -0.65 | -0.50 | -14.23 |
Earnings Per Share Diluted | -0.39 | -0.26 | -0.74 | -0.65 | -0.50 | -14.23 |
Weighted Average Shares Outstanding | 37.28 Million | 31.64 Million | 26.44 Million | 18.08 Million | 9.25 Million | 404.54 Thousand |
Weighted Average Shares Outstanding (Diluted) | 37.28 Million | 31.64 Million | 26.44 Million | 18.08 Million | 9.25 Million | 404.54 Thousand |
Gross Margin | 0.31 | 0.35 | 0.33 | 0.34 | 0.29 | 0.26 |
EBIT Margin | -0.15 | -0.13 | -0.44 | 0.10 | 0.03 | -0.21 |
Profit Margin | -0.35 | -0.19 | -0.63 | -0.35 | -0.18 | -0.53 |
EBITDA | -6.43 Million | -906.22 Thousand | -11.69 Million | -714.47 Thousand | 1.57 Million | -4.97 Million |
Earnings Before Tax Margin | -0.26 | -0.27 | -0.59 | -0.06 | -0.11 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.57 Million | 9.87 Million | 41.77 Million | 10.63 Million | 9.97 Million | 10.65 Million |
Cost of Revenue | 7.31 Million | 6.5 Million | 28.77 Million | 7.07 Million | 6.93 Million | 7.47 Million |
Gross Profit | 4.25 Million | 3.37 Million | 12.99 Million | 3.56 Million | 3.04 Million | 3.18 Million |
Operating Expenses | 4.59 Million | 4.48 Million | 23.8 Million | 5.85 Million | 5.66 Million | 6.18 Million |
Selling, General and Administrative Expenses | 4.43 Million | 4.31 Million | - | 5.69 Million | 5.47 Million | 5.98 Million |
Research and Development Expenses | 155.38 Thousand | 164.37 Thousand | - | 163.24 Thousand | 184.39 Thousand | 191.65 Thousand |
Other Expenses | - | - | - | - | 12.03 Thousand | -4313.00 |
Cost and Expenses | 11.91 Million | 10.98 Million | 52.58 Million | 12.92 Million | 12.59 Million | 13.65 Million |
Operating Income | -340.62 Thousand | -1.1 Million | -10.8 Million | -2.29 Million | -2.62 Million | -2.99 Million |
Interest Expense | 831 Thousand | 712.6 Thousand | 2.88 Million | 705.76 Thousand | 1.08 Million | 559.82 Thousand |
Income Tax Expense | 6061.75 | 14.97 Thousand | -172.26 Thousand | -282.89 Thousand | 713.55 Thousand | -306.61 Thousand |
Earnings before Tax | -565.65 Thousand | -1.81 Million | -14.76 Million | -3.29 Million | -3.6 Million | -3.91 Million |
Net Income | -571.71 Thousand | -1.83 Million | -14.59 Million | -3.01 Million | -4.32 Million | -3.6 Million |
Earnings Per Share Basic | -0.01 | -0.04 | - | -0.07 | -0.11 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.04 | - | -0.07 | -0.11 | -0.10 |
Weighted Average Shares Outstanding | 51.34 Million | 44.78 Million | 37.28 Million | 40.88 Million | 38.8 Million | 34.8 Million |
Weighted Average Shares Outstanding (Diluted) | 51.34 Million | 44.78 Million | 37.28 Million | 40.88 Million | 38.8 Million | 34.8 Million |
Gross Margin | 0.37 | 0.34 | 0.31 | 0.33 | 0.30 | 0.30 |
EBIT Margin | 0.06 | -0.01 | - | -0.09 | -0.14 | -0.14 |
Profit Margin | -0.05 | -0.19 | -0.35 | -0.28 | -0.43 | -0.34 |
EBITDA | 667.29 Thousand | -111.35 Thousand | - | -1 Million | -1.38 Million | -1.48 Million |
Earnings Before Tax Margin | -0.03 | -0.11 | -0.26 | -0.22 | -0.26 | -0.28 |
JOUT
MCB
301018
FULTP
PEG
0R2M