USD 20.17
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1 Billion | 903.47 Million | 858.59 Million | 864.54 Million | 825.98 Million |
Cost of Revenue | -50.69 Million | - | - | - | - | - |
Gross Profit | 1.07 Billion | 1 Billion | 903.47 Million | 858.59 Million | 864.54 Million | 825.98 Million |
Operating Expenses | 581.41 Million | -578.54 Million | -569.23 Million | -656.36 Million | -593.46 Million | -464.95 Million |
Selling, General and Administrative Expenses | 581.41 Million | 376.31 Million | 345.07 Million | 338.38 Million | 330.46 Million | 323.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -954.86 Million | -914.3 Million | -994.74 Million | -923.92 Million | -788 Million |
Cost and Expenses | 581.41 Million | -578.54 Million | -569.23 Million | -656.36 Million | -593.46 Million | -464.95 Million |
Operating Income | 446.51 Million | 430.21 Million | 334.24 Million | 202.23 Million | 271.08 Million | 361.02 Million |
Interest Expense | 418.95 Million | 83.2 Million | 59.68 Million | 113.67 Million | 176.91 Million | 128.05 Million |
Income Tax Expense | 64.44 Million | 60.03 Million | 58.74 Million | 24.19 Million | 38.45 Million | 24.57 Million |
Earnings before Tax | 348.72 Million | 347.01 Million | 334.24 Million | 202.23 Million | 271.08 Million | 232.97 Million |
Net Income | 284.28 Million | 286.98 Million | 275.49 Million | 178.04 Million | 232.63 Million | 208.39 Million |
Earnings Per Share Basic | 1.66 | 1.69 | 1.63 | 1.10 | 1.36 | 1.19 |
Earnings Per Share Diluted | 1.64 | 1.67 | 1.62 | 1.09 | 1.35 | 1.18 |
Weighted Average Shares Outstanding | 165.24 Million | 164.11 Million | 162.23 Million | 162.37 Million | 166.9 Million | 175.39 Million |
Weighted Average Shares Outstanding (Diluted) | 166.76 Million | 165.47 Million | 163.3 Million | 163.09 Million | 167.79 Million | 176.54 Million |
Gross Margin | 1.05 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.37 | 0.43 | 0.37 | 0.24 | 0.32 | 0.47 |
Profit Margin | 0.28 | 0.28 | 0.30 | 0.21 | 0.27 | 0.25 |
EBITDA | 381.72 Million | 378.94 Million | 363.63 Million | 231.56 Million | 293.61 Million | 261.12 Million |
Earnings Before Tax Margin | 0.43 | 0.43 | 0.37 | 0.24 | 0.31 | 0.44 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 495.03 Million | 446.36 Million | 395.6 Million | 1.5 Billion | 397.51 Million | 269.3 Million |
Cost of Revenue | - | 261 Thousand | -1.2 Million | 3.33 Million | - | - |
Gross Profit | 495.03 Million | 446.1 Million | 396.8 Million | 1.5 Billion | 397.51 Million | 269.3 Million |
Operating Expenses | 500.00 | 52.7 Million | 61.93 Million | 229.38 Million | 64.63 Million | -180.45 Million |
Selling, General and Administrative Expenses | - | 119.42 Million | 102.34 Million | - | 153.42 Million | 103.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 500.00 | -52.7 Million | -61.93 Million | -229.38 Million | -64.63 Million | -283.86 Million |
Cost and Expenses | 500.00 | 376.78 Million | 320.04 Million | 1.15 Billion | 316.48 Million | -180.45 Million |
Operating Income | 500.00 | 128.35 Million | 82.22 Million | 377.23 Million | 92.75 Million | 88.84 Million |
Interest Expense | 226.08 Million | 158.78 Million | 132.72 Million | 126.74 Million | 29.49 Million | 116.52 Million |
Income Tax Expense | 16.45 Million | 8.19 Million | 13.61 Million | 64.44 Million | 16.76 Million | 16.74 Million |
Earnings before Tax | 79.66 Million | 103.17 Million | 75.55 Million | 348.72 Million | 81.02 Million | 88.84 Million |
Net Income | 79.66 Million | 94.97 Million | 61.94 Million | 284.28 Million | 64.26 Million | 72.09 Million |
Earnings Per Share Basic | 0.44 | 0.53 | 0.37 | - | 0.38 | 0.42 |
Earnings Per Share Diluted | 0.43 | 0.52 | 0.36 | - | 0.37 | 0.42 |
Weighted Average Shares Outstanding | 181.9 Million | 175.3 Million | 162.7 Million | 165.24 Million | 163.97 Million | 164.56 Million |
Weighted Average Shares Outstanding (Diluted) | 183.6 Million | 176.93 Million | 164.52 Million | 166.76 Million | 165.65 Million | 166.02 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.06 | -0.02 | - | -0.04 | 0.33 |
Profit Margin | 0.16 | 0.21 | 0.16 | 0.19 | 0.16 | 0.27 |
EBITDA | 500.00 | -27.74 Million | -9.23 Million | - | -14.29 Million | 89.44 Million |
Earnings Before Tax Margin | 0.00 | 0.29 | 0.21 | 0.25 | 0.23 | 0.33 |
PEG
0R2M
VQSSF
GREZF
COD
KTB-R