THB 20.9
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 112.37 Billion | 124.58 Billion | 115 Billion | 119.54 Billion | 124.03 Billion | 116.29 Billion |
Cost of Revenue | 46.48 Billion | - | - | - | - | - |
Gross Profit | 65.89 Billion | 124.58 Billion | 115 Billion | 119.54 Billion | 124.03 Billion | 116.29 Billion |
Operating Expenses | 36.42 Billion | -81.81 Billion | -87.44 Billion | -98.37 Billion | -87.51 Billion | -80.95 Billion |
Selling, General and Administrative Expenses | 36.42 Billion | 26.4 Billion | 27.89 Billion | 29 Billion | 31.71 Billion | 29.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -108.21 Billion | -115.33 Billion | -127.37 Billion | -119.22 Billion | -110.48 Billion |
Cost and Expenses | 36.42 Billion | -81.81 Billion | -87.44 Billion | -98.37 Billion | -87.51 Billion | -80.95 Billion |
Operating Income | 75.95 Billion | 42.77 Billion | 27.56 Billion | 21.17 Billion | 36.51 Billion | 35.34 Billion |
Interest Expense | 38.68 Billion | 22.8 Billion | 21.2 Billion | 24.25 Billion | 34.44 Billion | 35.87 Billion |
Income Tax Expense | 9.9 Billion | 9.07 Billion | 5.97 Billion | 4.44 Billion | 7.23 Billion | 6.85 Billion |
Earnings before Tax | 48.86 Billion | 46.28 Billion | 30.53 Billion | 23.87 Billion | 39.37 Billion | 37.94 Billion |
Net Income | 36.61 Billion | 33.69 Billion | 21.58 Billion | 16.73 Billion | 29.28 Billion | 28.49 Billion |
Earnings Per Share Basic | 2.62 | 2.41 | 1.54 | 1.20 | 2.09 | 2.04 |
Earnings Per Share Diluted | 2.62 | 2.41 | 1.54 | 1.20 | 2.09 | 2.04 |
Weighted Average Shares Outstanding | 13.97 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.97 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.96 Billion |
Gross Margin | 0.59 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.49 | 0.39 | 0.29 | 0.22 | 0.32 | 0.33 |
Profit Margin | 0.33 | 0.27 | 0.19 | 0.14 | 0.24 | 0.24 |
EBITDA | 55.41 Billion | 51.25 Billion | 34.83 Billion | 26.84 Billion | 40.7 Billion | 39.55 Billion |
Earnings Before Tax Margin | 0.68 | 0.34 | 0.24 | 0.18 | 0.29 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 53.95 Billion | 52.58 Billion | 53.71 Billion | 194.86 Billion | 52.64 Billion | 38.39 Billion |
Cost of Revenue | - | - | 21.03 Billion | 82.48 Billion | 26.12 Billion | - |
Gross Profit | 53.95 Billion | 52.58 Billion | 32.67 Billion | 112.37 Billion | 26.52 Billion | 38.39 Billion |
Operating Expenses | 8.03 Billion | 8.19 Billion | 7.78 Billion | 22.27 Billion | 8.02 Billion | -25.33 Billion |
Selling, General and Administrative Expenses | - | 9.17 Billion | 6.79 Billion | - | 6.59 Billion | 6.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.03 Billion | -8.19 Billion | -7.78 Billion | -22.27 Billion | -8.02 Billion | -31.79 Billion |
Cost and Expenses | 39.25 Billion | 38.04 Billion | 39.17 Billion | 145.99 Billion | 44.13 Billion | -25.33 Billion |
Operating Income | 14.69 Billion | -469.46 Million | 18.73 Billion | 54.77 Billion | 11.17 Billion | 13.05 Billion |
Interest Expense | - | 11.35 Billion | 11.25 Billion | 6.5 Billion | 1.85 Billion | 9.91 Billion |
Income Tax Expense | 2.95 Billion | 2.87 Billion | 2.93 Billion | 9.9 Billion | 1.73 Billion | 2.77 Billion |
Earnings before Tax | 14.69 Billion | 14.54 Billion | 14.53 Billion | 48.86 Billion | 8.51 Billion | 13.99 Billion |
Net Income | 11.1 Billion | 11.19 Billion | 11.07 Billion | 36.61 Billion | 6.11 Billion | 10.28 Billion |
Earnings Per Share Basic | 0.79 | 0.80 | 0.79 | - | 0.44 | 0.74 |
Earnings Per Share Diluted | 0.79 | 0.80 | 0.79 | - | 0.44 | 0.74 |
Weighted Average Shares Outstanding | 14.05 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.05 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion | 13.98 Billion |
Gross Margin | 1.00 | 1.00 | 0.61 | 0.58 | 0.50 | 1.00 |
EBIT Margin | 0.27 | -0.01 | -0.09 | - | -0.06 | 0.38 |
Profit Margin | 0.21 | 0.21 | 0.21 | 0.19 | 0.12 | 0.27 |
EBITDA | 14.69 Billion | -469.46 Million | -4.72 Billion | - | -3.32 Billion | 14.73 Billion |
Earnings Before Tax Margin | 0.27 | -0.01 | 0.35 | 0.28 | 0.21 | 0.34 |
FULTP
PEG
0R2M
0436
GREZF
COD