Johnson Outdoors Inc. (JOUT)
USD 36.09
(-4.25%)
USD 36.09
(-4.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 663.84 Million | 743.35 Million | 751.65 Million | 594.2 Million | 562.41 Million | 544.26 Million |
| Cost of Revenue | 419.75 Million | 472.02 Million | 417.52 Million | 329.21 Million | 312.66 Million | 302.4 Million |
| Gross Profit | 244.08 Million | 271.33 Million | 334.12 Million | 264.99 Million | 249.75 Million | 241.86 Million |
| Operating Expenses | 232.34 Million | 205.02 Million | 222.84 Million | 193.92 Million | 185.98 Million | 178.83 Million |
| Selling, General and Administrative Expenses | 200.94 Million | 177.31 Million | 197.14 Million | 169.3 Million | 164.05 Million | 158.39 Million |
| Research and Development Expenses | 31.4 Million | 27.71 Million | 25.7 Million | 24.62 Million | 21.92 Million | 20.44 Million |
| Other Expenses | - | -8.07 Million | 1.41 Million | 1.36 Million | 796 Thousand | 4.12 Million |
| Cost and Expenses | 652.1 Million | 677.04 Million | 640.36 Million | 523.13 Million | 498.64 Million | 481.24 Million |
| Operating Income | 11.74 Million | 52.07 Million | 111.28 Million | 56.14 Million | 49.81 Million | 63.02 Million |
| Interest Expense | 152 Thousand | 153 Thousand | 145 Thousand | 143 Thousand | 172 Thousand | 203 Thousand |
| Income Tax Expense | 6.29 Million | 14.39 Million | 29.54 Million | 18.46 Million | 15.09 Million | 27.43 Million |
| Earnings before Tax | 25.82 Million | 58.88 Million | 112.92 Million | 73.7 Million | 66.5 Million | 68.1 Million |
| Net Income | 19.53 Million | 44.49 Million | 83.38 Million | 55.23 Million | 51.41 Million | 40.66 Million |
| Earnings Per Share Basic | 1.93 | 4.44 | 8.37 | 5.57 | 5.20 | 4.14 |
| Earnings Per Share Diluted | 1.90 | 4.37 | 8.24 | 5.49 | 5.13 | 4.07 |
| Weighted Average Shares Outstanding | 10.06 Million | 10.01 Million | 9.96 Million | 9.92 Million | 9.88 Million | 9.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.19 Million | 10.15 Million | 10.12 Million | 10.06 Million | 10.02 Million | 9.99 Million |
| Gross Margin | 0.37 | 0.37 | 0.44 | 0.45 | 0.44 | 0.44 |
| EBIT Margin | 0.06 | 0.09 | 0.15 | 0.12 | 0.11 | 0.12 |
| Profit Margin | 0.03 | 0.06 | 0.11 | 0.09 | 0.09 | 0.07 |
| EBITDA | 42.27 Million | 73.12 Million | 126.46 Million | 88.77 Million | 80.64 Million | 81.41 Million |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.15 | 0.09 | 0.09 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 172.47 Million | 175.85 Million | 138.64 Million | 663.84 Million | 96.34 Million | 187.04 Million |
| Cost of Revenue | 110.65 Million | 114.42 Million | 85.79 Million | 419.75 Million | 67.95 Million | 109.46 Million |
| Gross Profit | 61.82 Million | 61.43 Million | 52.85 Million | 244.08 Million | 28.38 Million | 77.58 Million |
| Operating Expenses | 62.32 Million | 61.68 Million | 52.8 Million | 232.34 Million | 50.95 Million | 60.14 Million |
| Selling, General and Administrative Expenses | 55.04 Million | 53.55 Million | 44.74 Million | - | 43.41 Million | 52.14 Million |
| Research and Development Expenses | 7.28 Million | 8.12 Million | 8.06 Million | - | 7.53 Million | 8 Million |
| Other Expenses | 327 Thousand | 2.44 Million | 4.69 Million | 9.69 Million | -1.24 Million | 1.17 Million |
| Cost and Expenses | 172.97 Million | 176.1 Million | 138.59 Million | 652.1 Million | 118.91 Million | 169.6 Million |
| Operating Income | -506 Thousand | -253 Thousand | 46 Thousand | 11.74 Million | -22.56 Million | 17.44 Million |
| Interest Expense | 37 Thousand | 40 Thousand | 38 Thousand | 152 Thousand | 38 Thousand | 39 Thousand |
| Income Tax Expense | -715 Thousand | 856 Thousand | 1.94 Million | 6.29 Million | -6.1 Million | 5.02 Million |
| Earnings before Tax | 907 Thousand | 3.01 Million | 5.89 Million | 25.82 Million | -22.11 Million | 19.82 Million |
| Net Income | 1.62 Million | 2.15 Million | 3.95 Million | 19.53 Million | -16 Million | 14.8 Million |
| Earnings Per Share Basic | 0.16 | 0.21 | 0.44 | - | -1.58 | 1.47 |
| Earnings Per Share Diluted | 0.16 | 0.21 | 0.39 | - | -1.58 | 1.45 |
| Weighted Average Shares Outstanding | 10.12 Million | 10.1 Million | 8.98 Million | 10.06 Million | 10.14 Million | 10.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.24 Million | 10.23 Million | 10.22 Million | 10.19 Million | 10.14 Million | 10.21 Million |
| Gross Margin | 0.36 | 0.35 | 0.38 | 0.37 | 0.29 | 0.41 |
| EBIT Margin | 0.03 | 0.03 | 0.08 | - | -0.23 | 0.13 |
| Profit Margin | 0.01 | 0.01 | 0.03 | 0.03 | -0.17 | 0.08 |
| EBITDA | 4.34 Million | 4.66 Million | 10.96 Million | - | -22.56 Million | 23.84 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | 0.00 | 0.02 | -0.23 | 0.09 |
MCB
301018
ARC
PEG
0R2M
VQSSF