NIO Inc. (NIO)
USD 4.32
(-4.85%)
USD 4.32
(-4.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 55.61 Billion | 49.26 Billion | 36.13 Billion | 16.25 Billion | 7.82 Billion | 4.95 Billion |
| Cost of Revenue | 52.56 Billion | 44.12 Billion | 29.31 Billion | 14.38 Billion | 9.02 Billion | 5.2 Billion |
| Gross Profit | 3.05 Billion | 5.14 Billion | 6.82 Billion | 1.87 Billion | -1.19 Billion | -255.87 Million |
| Operating Expenses | 25.7 Billion | 20.78 Billion | 11.31 Billion | 6.48 Billion | 9.88 Billion | 9.33 Billion |
| Selling, General and Administrative Expenses | 11.94 Billion | 10.53 Billion | 6.87 Billion | 3.93 Billion | 5.45 Billion | 5.34 Billion |
| Research and Development Expenses | 13.43 Billion | 10.83 Billion | 4.59 Billion | 2.48 Billion | 4.42 Billion | 3.99 Billion |
| Other Expenses | 327.83 Million | -588.72 Million | -152.24 Million | 61.02 Million | 66.16 Million | -21.34 Million |
| Cost and Expenses | 78.27 Billion | 64.9 Billion | 40.63 Billion | 20.86 Billion | 18.9 Billion | 14.54 Billion |
| Operating Income | -22.65 Billion | -15.64 Billion | -4.49 Billion | -4.6 Billion | -11.07 Billion | -9.59 Billion |
| Interest Expense | 403.53 Million | 333.21 Million | 637.41 Million | 426.01 Million | 370.53 Million | 123.64 Million |
| Income Tax Expense | 260.83 Million | 55.1 Million | 42.26 Million | 6.36 Million | 7.88 Million | 22.04 Million |
| Earnings before Tax | -20.45 Billion | -14.38 Billion | -3.97 Billion | -5.29 Billion | -11.28 Billion | -9.61 Billion |
| Net Income | -21.14 Billion | -14.43 Billion | -4.01 Billion | -5.3 Billion | -11.29 Billion | -9.66 Billion |
| Earnings Per Share Basic | -12.44 | -8.82 | -2.55 | -4.48 | -10.97 | -29.08 |
| Earnings Per Share Diluted | -12.44 | -8.82 | -2.55 | -4.48 | -10.97 | -29.08 |
| Weighted Average Shares Outstanding | 1.7 Billion | 1.63 Billion | 1.57 Billion | 1.18 Billion | 1.02 Billion | 332.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.7 Billion | 1.63 Billion | 1.57 Billion | 1.18 Billion | 1.02 Billion | 332.15 Million |
| Gross Margin | 0.05 | 0.10 | 0.19 | 0.12 | -0.15 | -0.05 |
| EBIT Margin | -0.27 | -0.29 | -0.09 | -0.30 | -1.40 | -1.92 |
| Profit Margin | -0.38 | -0.29 | -0.11 | -0.33 | -1.44 | -1.95 |
| EBITDA | -15.14 Billion | -12.78 Billion | -985.36 Million | -3.32 Billion | -9.39 Billion | -9.12 Billion |
| Earnings Before Tax Margin | -0.41 | -0.32 | -0.12 | -0.28 | -1.42 | -1.94 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.44 Billion | 9.9 Billion | 17.1 Billion | 55.61 Billion | 19.06 Billion | 8.77 Billion |
| Cost of Revenue | 15.75 Billion | 9.42 Billion | 15.82 Billion | 52.56 Billion | 17.54 Billion | 8.68 Billion |
| Gross Profit | 1.68 Billion | 487.73 Million | 1.27 Billion | 3.05 Billion | 1.52 Billion | 86.95 Million |
| Operating Expenses | 6.89 Billion | 5.88 Billion | 7.9 Billion | 25.7 Billion | 6.36 Billion | 6.16 Billion |
| Selling, General and Administrative Expenses | 3.75 Billion | 2.99 Billion | 3.3 Billion | - | 3.6 Billion | 2.85 Billion |
| Research and Development Expenses | 3.21 Billion | 2.86 Billion | 3.97 Billion | - | 3.03 Billion | 3.34 Billion |
| Other Expenses | 52.35 Million | 67.37 Million | 253.89 Million | 155.19 Million | -88.64 Million | -138.34 Million |
| Cost and Expenses | 22.65 Billion | 15.3 Billion | 23.72 Billion | 78.27 Billion | 23.91 Billion | 14.84 Billion |
| Operating Income | -5.2 Billion | -5.39 Billion | -6.62 Billion | -22.65 Billion | -4.84 Billion | -6.07 Billion |
| Interest Expense | 176.14 Million | 170.87 Million | 163.88 Million | 403.53 Million | 88.54 Million | 82.44 Million |
| Income Tax Expense | 2.01 Million | 6.99 Million | 232.88 Million | 260.83 Million | 1.61 Million | 18.67 Million |
| Earnings before Tax | -5.04 Billion | -5.17 Billion | -5.13 Billion | -20.45 Billion | -4.55 Billion | -6.03 Billion |
| Net Income | -5.12 Billion | -5.25 Billion | -5.59 Billion | -21.14 Billion | -4.62 Billion | -6.12 Billion |
| Earnings Per Share Basic | -2.50 | -2.57 | -3.18 | - | -2.67 | -3.70 |
| Earnings Per Share Diluted | -2.50 | -2.57 | -3.18 | - | -2.67 | -3.70 |
| Weighted Average Shares Outstanding | 2.04 Billion | 2.04 Billion | 1.76 Billion | 1.7 Billion | 1.73 Billion | 1.65 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.04 Billion | 2.04 Billion | 1.76 Billion | 1.7 Billion | 1.73 Billion | 1.65 Billion |
| Gross Margin | 0.10 | 0.05 | 0.07 | 0.05 | 0.08 | 0.01 |
| EBIT Margin | -0.28 | -0.50 | -0.29 | - | -0.24 | -0.68 |
| Profit Margin | -0.29 | -0.53 | -0.33 | -0.38 | -0.24 | -0.70 |
| EBITDA | -4.86 Billion | -4.99 Billion | -4.97 Billion | - | -4.63 Billion | -5.95 Billion |
| Earnings Before Tax Margin | -0.30 | -0.54 | -0.39 | -0.41 | -0.25 | -0.69 |
STUDBO
2023
179900
SAKL
ALD
8217