KRW 23300.0
(-2.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.36 Billion | 36.44 Billion | 45.19 Billion | 59.6 Billion | 63.08 Billion | 47.97 Billion |
Cost of Revenue | 19.08 Billion | 27.17 Billion | 35.66 Billion | 45.71 Billion | 42.23 Billion | 30.08 Billion |
Gross Profit | 280.14 Million | 9.27 Billion | 9.53 Billion | 13.89 Billion | 20.85 Billion | 17.89 Billion |
Operating Expenses | 23.59 Billion | 15.6 Billion | 12.75 Billion | 13.16 Billion | 14.51 Billion | 9.87 Billion |
Selling, General and Administrative Expenses | 14.46 Billion | 8.38 Billion | 6.99 Billion | 7.47 Billion | 8.89 Billion | 7.07 Billion |
Research and Development Expenses | 5.54 Billion | 6.27 Billion | 5.36 Billion | 5.68 Billion | 5.62 Billion | 2.8 Billion |
Other Expenses | - | -950.24 Million | -399.99 Million | 367.17 Million | - | - |
Cost and Expenses | 39.09 Billion | 42.77 Billion | 48.42 Billion | 58.87 Billion | 56.75 Billion | 39.96 Billion |
Operating Income | -19.73 Billion | -6.33 Billion | -3.22 Billion | 726.67 Million | 6.33 Billion | 8.01 Billion |
Interest Expense | 1.62 Billion | 725.34 Million | 495.41 Million | 485.15 Million | 586.69 Million | 411.16 Million |
Income Tax Expense | -5.93 Billion | -3.15 Billion | -1.92 Billion | -141.43 Million | 1.78 Billion | 1.83 Billion |
Earnings before Tax | -35.5 Billion | -15.32 Billion | -648.1 Million | 409.27 Million | 6.7 Billion | 8.27 Billion |
Net Income | -29.54 Billion | -12.01 Billion | 1.28 Billion | 550.71 Million | 4.91 Billion | 6.44 Billion |
Earnings Per Share Basic | -1867.68 | -760.77 | 81.57 | 35.14 | 317.45 | 408.05 |
Earnings Per Share Diluted | -1867.68 | -760.77 | 81.57 | 35.14 | 317.45 | 408.05 |
Weighted Average Shares Outstanding | 15.82 Million | 15.78 Million | 15.74 Million | 15.67 Million | 15.49 Million | 15.8 Million |
Weighted Average Shares Outstanding (Diluted) | 15.82 Million | 15.78 Million | 15.74 Million | 15.67 Million | 15.49 Million | 15.8 Million |
Gross Margin | 0.01 | 0.25 | 0.21 | 0.23 | 0.33 | 0.37 |
EBIT Margin | -1.35 | 0.03 | 0.09 | 0.13 | 0.20 | 0.30 |
Profit Margin | -1.53 | -0.33 | 0.03 | 0.01 | 0.08 | 0.13 |
EBITDA | -26.09 Billion | -7.14 Billion | 7.01 Billion | 7.73 Billion | 13.53 Billion | 14.86 Billion |
Earnings Before Tax Margin | -1.02 | -0.17 | -0.07 | 0.01 | 0.10 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.92 Billion | 5.56 Billion | 4.42 Billion | 19.36 Billion | 6.05 Billion | 4.01 Billion |
Cost of Revenue | 4.71 Billion | 7.5 Billion | 5.76 Billion | 19.08 Billion | 5.45 Billion | 3.71 Billion |
Gross Profit | -789.06 Million | -1.93 Billion | -1.34 Billion | 280.14 Million | 596.83 Million | 295.72 Million |
Operating Expenses | 4.75 Billion | 4.46 Billion | 4.91 Billion | 20.11 Billion | 4.99 Billion | 4.9 Billion |
Selling, General and Administrative Expenses | 3.42 Billion | 3.15 Billion | 3.76 Billion | - | 3.65 Billion | 3.39 Billion |
Research and Development Expenses | 1.31 Billion | 1.3 Billion | 1.04 Billion | - | 1.28 Billion | 1.46 Billion |
Other Expenses | -8.1 Million | 66.98 Million | -101.49 Million | -101.49 Million | -48.97 Million | -44.75 Million |
Cost and Expenses | 9.47 Billion | 11.96 Billion | 10.68 Billion | 39.19 Billion | 10.44 Billion | 8.62 Billion |
Operating Income | -5.54 Billion | -6.4 Billion | -6.25 Billion | -19.83 Billion | -4.39 Billion | -4.6 Billion |
Interest Expense | 3.09 Billion | 453.95 Million | 936.34 Million | 1.62 Billion | - | - |
Income Tax Expense | 3.57 Billion | -798.97 Million | -8.04 Billion | -5.93 Billion | 93.4 Million | 1.9 Billion |
Earnings before Tax | 7.66 Billion | -6.45 Billion | -31.75 Billion | -35.38 Billion | -4.06 Billion | 4.76 Billion |
Net Income | 4.07 Billion | -5.65 Billion | -23.78 Billion | -29.54 Billion | -4.15 Billion | 2.81 Billion |
Earnings Per Share Basic | 243.93 | -357.17 | -1503.03 | - | -262.90 | 173.32 |
Earnings Per Share Diluted | 243.93 | -357.17 | -1503.03 | - | -262.90 | 173.32 |
Weighted Average Shares Outstanding | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million |
Weighted Average Shares Outstanding (Diluted) | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million | 15.82 Million |
Gross Margin | -0.20 | -0.35 | -0.30 | 0.01 | 0.10 | 0.07 |
EBIT Margin | -0.97 | -0.82 | -0.98 | - | -0.41 | -0.66 |
Profit Margin | 1.04 | -1.02 | -5.37 | -1.53 | -0.69 | 0.70 |
EBITDA | -3.81 Billion | -4.54 Billion | -4.35 Billion | - | -2.48 Billion | -2.66 Billion |
Earnings Before Tax Margin | -1.41 | -1.15 | -1.41 | -1.02 | -0.73 | -1.15 |
CLEBI
EQS
HLXB
NIO
STUDBO
2023