Studentbostäder i Norden AB (publ) (STUDBO.ST)
SEK 1.48
(3.87%)
SEK 1.48
(3.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 389.59 Million | 294.09 Million | 234.33 Million | 150.48 Million | 44.32 Million | 56.68 Million |
| Cost of Revenue | 139.2 Million | 124.51 Million | 102.91 Million | 75.02 Million | 26.12 Million | 183.29 Million |
| Gross Profit | 250.39 Million | 169.58 Million | 131.41 Million | 75.46 Million | 18.2 Million | -126.6 Million |
| Operating Expenses | 37.88 Million | 31.48 Million | 45.89 Million | 11.8 Million | 61.91 Million | 48.37 Million |
| Selling, General and Administrative Expenses | 28.8 Million | 31.48 Million | 28.39 Million | 11.8 Million | 35.83 Million | 27.91 Million |
| Research and Development Expenses | - | 0.43 | 0.92 | 0.81 | -10.02 | -11.46 |
| Other Expenses | - | -1.97 Million | 17.5 Million | -12.28 Million | 26.07 Million | 20.35 Million |
| Cost and Expenses | 389.59 Million | 155.99 Million | 148.81 Million | 86.82 Million | 88.04 Million | 231.67 Million |
| Operating Income | -661.72 Million | 206.61 Million | 285 Million | 151.31 Million | -43.71 Million | -598.51 Million |
| Interest Expense | 180.72 Million | 80.35 Million | 59.38 Million | 30.23 Million | 108.81 Million | 65.71 Million |
| Income Tax Expense | -143.81 Million | 50.51 Million | 102.53 Million | 30.86 Million | -22.5 Million | -62.11 Million |
| Earnings before Tax | -495.05 Million | 126.25 Million | 216.75 Million | 121.56 Million | -443.97 Million | -649.54 Million |
| Net Income | -351.23 Million | 75.73 Million | 114.21 Million | 90.69 Million | -421.47 Million | -588.07 Million |
| Earnings Per Share Basic | -1.27 | 0.37 | 0.63 | 0.53 | -2060.91 | -2826.72 |
| Earnings Per Share Diluted | -1.27 | 0.37 | 0.60 | 0.53 | -2060.91 | -2817.17 |
| Weighted Average Shares Outstanding | 275.75 Million | 205.4 Million | 180.91 Million | 172.19 Million | 204.5 Thousand | 208.04 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 275.75 Million | 205.4 Million | 189.71 Million | 172.19 Million | 204.5 Thousand | 208.74 Thousand |
| Gross Margin | 0.64 | 0.58 | 0.56 | 0.50 | 0.41 | -2.23 |
| EBIT Margin | -0.80 | 0.71 | 1.22 | 1.01 | -6.60 | -10.26 |
| Profit Margin | -0.90 | 0.26 | 0.49 | 0.60 | -9.51 | -10.37 |
| EBITDA | -312.38 Million | 208.23 Million | 277.53 Million | 151.79 Million | 114.72 Million | -581.37 Million |
| Earnings Before Tax Margin | -1.70 | 0.70 | 1.22 | 1.01 | -0.99 | -10.56 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 108.2 Million | 112.7 Million | 389.59 Million | 110.02 Million | 88.24 Million | 93.42 Million |
| Cost of Revenue | 33.17 Million | 48.87 Million | 139.2 Million | 41.77 Million | 33.64 Million | 30.46 Million |
| Gross Profit | 75.02 Million | 63.83 Million | 250.39 Million | 68.24 Million | 54.6 Million | 62.95 Million |
| Operating Expenses | 6.77 Million | 6.68 Million | 37.88 Million | 16.15 Million | 6.17 Million | 7.82 Million |
| Selling, General and Administrative Expenses | 6.77 Million | 17.61 Million | - | 7.06 Million | 6.17 Million | 7.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.29 Million | -6.68 Million | -37.88 Million | -16.15 Million | -6.17 Million | -7.82 Million |
| Cost and Expenses | 39.62 Million | 55.55 Million | 177.08 Million | 57.93 Million | 39.81 Million | 38.29 Million |
| Operating Income | 68.58 Million | 57.14 Million | 212.51 Million | 52.09 Million | 2.63 Million | -87.36 Million |
| Interest Expense | 879 Thousand | 50.89 Million | 180.72 Million | 43.3 Million | 49.63 Million | 45.07 Million |
| Income Tax Expense | 27.52 Million | -1.94 Million | -143.81 Million | -33.66 Million | 24.16 Million | -137.51 Million |
| Earnings before Tax | 66.62 Million | -89.48 Million | -495.05 Million | -161.32 Million | -46.99 Million | -132.43 Million |
| Net Income | 39.1 Million | -87.54 Million | -351.23 Million | -127.66 Million | -71.15 Million | 5.08 Million |
| Earnings Per Share Basic | 0.07 | -0.15 | - | -0.32 | -0.32 | 0.02 |
| Earnings Per Share Diluted | 0.07 | -0.15 | - | -0.32 | -0.32 | 0.02 |
| Weighted Average Shares Outstanding | 578.16 Million | 578.16 Million | 275.75 Million | 399.47 Million | 220.77 Million | 220.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 578.16 Million | 578.16 Million | 275.75 Million | 399.47 Million | 220.77 Million | 220.77 Million |
| Gross Margin | 0.69 | 0.57 | 0.64 | 0.62 | 0.62 | 0.67 |
| EBIT Margin | 0.62 | -0.34 | - | -1.07 | 0.03 | -0.94 |
| Profit Margin | 0.36 | -0.78 | -0.90 | -1.16 | -0.81 | 0.05 |
| EBITDA | 67.5 Million | -38.59 Million | - | -118.02 Million | 2.63 Million | -87.36 Million |
| Earnings Before Tax Margin | 0.63 | 0.51 | 0.55 | 0.47 | 0.03 | -0.94 |
2023
179900
CLEBI
ALD
8217
NIO