AUD 26.65
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 37.74 Billion | 38.24 Billion | 20.69 Billion | 15.17 Billion | 22.05 Billion | 21.73 Billion |
Cost of Revenue | 34.82 Billion | 35.86 Billion | 18.89 Billion | 14.36 Billion | 20.54 Billion | 19.6 Billion |
Gross Profit | 2.92 Billion | 2.38 Billion | 1.79 Billion | 806.9 Million | 1.51 Billion | 2.12 Billion |
Operating Expenses | 3.15 Billion | 1.55 Billion | 1.16 Billion | 1.28 Billion | 1.22 Billion | 1.29 Billion |
Selling, General and Administrative Expenses | 2.07 Billion | 1.55 Billion | 1.16 Billion | 1.28 Billion | 1.22 Billion | 1.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Billion | 224.4 Million | 275.9 Million | 297.8 Million | 250.88 Million | 175.03 Million |
Cost and Expenses | 36.71 Billion | 37.42 Billion | 20.06 Billion | 15.65 Billion | 21.77 Billion | 20.9 Billion |
Operating Income | 1.03 Billion | 824.6 Million | 629.7 Million | -482.2 Million | 280.2 Million | 822.2 Million |
Interest Expense | 282.6 Million | 200.8 Million | 103.6 Million | 100.6 Million | 112.3 Million | 52.78 Million |
Income Tax Expense | 151.5 Million | 157.9 Million | 175.8 Million | -245.8 Million | 137.9 Million | 219.31 Million |
Earnings before Tax | 754.7 Million | 922 Million | 723.1 Million | -736.3 Million | 517.5 Million | 780.9 Million |
Net Income | 549.1 Million | 795.9 Million | 560 Million | -484.9 Million | 382.76 Million | 560.41 Million |
Earnings Per Share Basic | 2.30 | 3.18 | 2.34 | -1.94 | 1.51 | 2.15 |
Earnings Per Share Diluted | 2.30 | 3.16 | 2.34 | -1.94 | 1.51 | 2.15 |
Weighted Average Shares Outstanding | 238.3 Million | 238.3 Million | 239.1 Million | 249.7 Million | 253 Million | 260.81 Million |
Weighted Average Shares Outstanding (Diluted) | 238.8 Million | 239.5 Million | 239.8 Million | 249.7 Million | 253.4 Million | 260.81 Million |
Gross Margin | 0.08 | 0.06 | 0.09 | 0.05 | 0.07 | 0.10 |
EBIT Margin | 0.04 | 0.03 | 0.05 | -0.00 | 0.03 | 0.05 |
Profit Margin | 0.01 | 0.02 | 0.03 | -0.03 | 0.02 | 0.03 |
EBITDA | 1.49 Billion | 1.58 Billion | 1.19 Billion | -213.8 Million | 1.02 Billion | 1.05 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | -0.03 | 0.01 | 0.04 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 18.24 Billion | 37.45 Billion | 19.12 Billion | 18.32 Billion | 20.99 Billion | 38.24 Billion |
Cost of Revenue | 16.81 Billion | 35.01 Billion | 17.51 Billion | 17.34 Billion | 20.24 Billion | 35.86 Billion |
Gross Profit | 1.43 Billion | 2.44 Billion | 1.6 Billion | 981.2 Million | 746.3 Million | 2.38 Billion |
Operating Expenses | 939.2 Million | 1.64 Billion | 940.4 Million | 854.6 Million | 927.2 Million | 1.55 Billion |
Selling, General and Administrative Expenses | 961.6 Million | - | 940.4 Million | 854.6 Million | 927.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.4 Million | 42.31 Million | - | - | - | 224.4 Million |
Cost and Expenses | 17.74 Billion | 36.66 Billion | 18.45 Billion | 18.2 Billion | 21.17 Billion | 37.42 Billion |
Operating Income | 494.3 Million | 794.1 Million | 667.5 Million | 126.6 Million | -180.9 Million | 824.6 Million |
Interest Expense | 154.8 Million | 282.6 Million | 139.1 Million | 143.5 Million | 124.6 Million | 200.8 Million |
Income Tax Expense | 88.4 Million | 151.5 Million | 163.4 Million | -11.9 Million | -110.5 Million | 157.9 Million |
Earnings before Tax | 350.3 Million | 754.7 Million | 662.6 Million | 92.1 Million | -36.4 Million | 922 Million |
Net Income | 235.2 Million | 591.25 Million | 470 Million | 79.1 Million | 61.4 Million | 795.9 Million |
Earnings Per Share Basic | 0.99 | - | 1.97 | 0.33 | 0.26 | - |
Earnings Per Share Diluted | 0.98 | - | 1.97 | 0.33 | 0.26 | - |
Weighted Average Shares Outstanding | 239.26 Million | 238.3 Million | 238.3 Million | 238.3 Million | 238.3 Million | 238.3 Million |
Weighted Average Shares Outstanding (Diluted) | 239.3 Million | 238.8 Million | 238.81 Million | 238.7 Million | 239.5 Million | 239.5 Million |
Gross Margin | 0.08 | 0.07 | 0.08 | 0.05 | 0.04 | 0.06 |
EBIT Margin | 0.04 | - | 0.05 | 0.02 | 0.00 | - |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.02 |
EBITDA | 654.2 Million | - | 904.7 Million | 348.3 Million | 98.6 Million | - |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.01 | -0.01 | 0.02 |
8217
NIO
STUDBO
600600
TCID
SAKL