USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 784.93 Thousand | 78.62 Thousand | 11.6 Thousand | - | 100.58 Thousand | - |
Cost of Revenue | 415.54 Thousand | - | - | - | - | - |
Gross Profit | 369.39 Thousand | 78.62 Thousand | 11.6 Thousand | - | 100.58 Thousand | - |
Operating Expenses | 438.21 Thousand | 43.1 Thousand | 18.67 Thousand | 3058.77 | 6980.26 | 110.54 Thousand |
Selling, General and Administrative Expenses | 438.21 Thousand | 43.1 Thousand | 18.67 Thousand | 2568.77 | 6730.26 | 110.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -490.00 | -250.00 | - |
Cost and Expenses | 853.76 Thousand | 43.1 Thousand | 18.67 Thousand | 3063.71 | 6983.19 | 110.54 Thousand |
Operating Income | -68.82 Thousand | 35.52 Thousand | -7060.00 | -3060.00 | 93.61 Thousand | -110.55 Thousand |
Interest Expense | 469.82 Thousand | 395.08 Thousand | 426.48 Thousand | 428.48 Thousand | 460.7 Thousand | 435.36 Thousand |
Income Tax Expense | -1.26 Million | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -1.26 Million | 61.28 Thousand | -416.96 Thousand | -426.82 Thousand | -377.27 Thousand | -2.93 Million |
Net Income | -1.26 Million | 61.28 Thousand | -416.96 Thousand | -426.82 Thousand | -377.27 Thousand | -2.93 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.10 | -0.12 | -0.11 | -0.83 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.10 | -0.12 | -0.11 | -0.83 |
Weighted Average Shares Outstanding | 86.08 Million | 73.23 Million | 4.11 Million | 3.53 Million | 3.53 Million | 3.53 Million |
Weighted Average Shares Outstanding (Diluted) | 86.08 Million | 73.23 Million | 4.11 Million | 3.53 Million | 3.53 Million | 3.53 Million |
Gross Margin | 0.47 | 1.00 | 1.00 | - | 1.00 | - |
EBIT Margin | -0.99 | 0.45 | -0.61 | - | 0.93 | - |
Profit Margin | -1.61 | 0.78 | -35.93 | - | -3.75 | - |
EBITDA | -775.45 Thousand | 456.36 Thousand | 9515.00 | 1654.14 | 83.43 Thousand | -2.49 Million |
Earnings Before Tax Margin | -0.09 | 0.45 | -0.61 | - | 0.93 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 200.85 Thousand | 176.52 Thousand | 184.13 Thousand | 784.93 Thousand | 162.93 Thousand | 192.75 Thousand |
Cost of Revenue | 115.1 Thousand | 96.18 Thousand | 115.22 Thousand | 415.54 Thousand | 90.33 Thousand | 100.62 Thousand |
Gross Profit | 85.75 Thousand | 80.33 Thousand | 68.9 Thousand | 369.39 Thousand | 72.6 Thousand | 92.13 Thousand |
Operating Expenses | 111.65 Thousand | 148.88 Thousand | 102.98 Thousand | 438.21 Thousand | 97.83 Thousand | 119.96 Thousand |
Selling, General and Administrative Expenses | 111.65 Thousand | 148.88 Thousand | 102.98 Thousand | - | 97.83 Thousand | 119.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 226.75 Thousand | 245.07 Thousand | 218.21 Thousand | 853.76 Thousand | 188.16 Thousand | 220.59 Thousand |
Operating Income | -25.9 Thousand | -68.55 Thousand | -34.08 Thousand | -68.83 Thousand | -25.23 Thousand | -27.84 Thousand |
Interest Expense | 1196.00 | 1114.00 | 123.47 Thousand | 469.82 Thousand | 97.56 Thousand | 97.53 Thousand |
Income Tax Expense | 2.00 | 3.00 | -65.32 Thousand | - | - | - |
Earnings before Tax | -38.18 Thousand | 4.86 Million | -95 Thousand | -1.26 Million | -117.67 Thousand | -120.8 Thousand |
Net Income | -38.18 Thousand | 4.86 Million | -95 Thousand | -1.26 Million | -117.67 Thousand | -120.8 Thousand |
Earnings Per Share Basic | -0.00 | 0.06 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.06 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 86.08 Million | 86.08 Million | 86.08 Million | 86.08 Million | 86.08 Million | 86.08 Million |
Weighted Average Shares Outstanding (Diluted) | 86.08 Million | 86.08 Million | 86.08 Million | 86.08 Million | 86.08 Million | 86.08 Million |
Gross Margin | 0.43 | 0.46 | 0.37 | 0.47 | 0.45 | 0.48 |
EBIT Margin | -0.11 | -0.36 | -0.30 | - | -0.02 | -0.03 |
Profit Margin | -0.19 | 27.54 | -0.52 | -1.61 | -0.72 | -0.63 |
EBITDA | -21.69 Thousand | -64.33 Thousand | -55.59 Thousand | - | -3760.00 | -6370.00 |
Earnings Before Tax Margin | -0.13 | -0.39 | -0.19 | -0.09 | -0.15 | -0.14 |
ALD
8217
NIO
ARNI
600600
TCID