AUD 26.65
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.27 Billion | 13.33 Billion | 8.85 Billion | 7.36 Billion | 8.34 Billion | 6.72 Billion |
Total Current Assets | 5.74 Billion | 6.32 Billion | 4.2 Billion | 2.65 Billion | 3.65 Billion | 2.87 Billion |
Cash And Short Term Investments | 300.6 Million | 126 Million | 566.3 Million | 367.6 Million | 35 Million | 6.14 Million |
Cash and Cash Equivalents | 300.6 Million | 126 Million | 566.3 Million | 367.6 Million | 35 Million | 6.14 Million |
Short Term Investments | - | - | - | - | - | 65.07 Million |
Net Receivables | 2.45 Billion | 2.6 Billion | 1.57 Billion | 936.1 Million | 1.47 Billion | 847.36 Million |
Inventory | 2.99 Billion | 3.59 Billion | 2.06 Billion | 1.35 Billion | 2.1 Billion | 1.61 Billion |
Other Current Assets | 40.69 Million | - | - | - | 34.2 Million | 401.95 Million |
Total Non-Current Assets | 7.52 Billion | 7.01 Billion | 4.64 Billion | 4.7 Billion | 4.68 Billion | 3.59 Billion |
Net PPE | 4.9 Billion | 4.61 Billion | 3.56 Billion | 3.46 Billion | 3.7 Billion | 2.88 Billion |
Good Will And Intangible Assets | 1.53 Billion | 2.27 Billion | 913 Million | 964.1 Million | 990 Million | 554.21 Million |
Good Will | 681.2 Million | 673.3 Million | 406.7 Million | 405.7 Million | 411.2 Million | 407.43 Million |
Intangible Assets | 800.36 Million | 1.59 Billion | 506.3 Million | 558.4 Million | 578.8 Million | 146.78 Million |
Long-Term Investments | 426.4 Million | 423.5 Million | 225.5 Million | 223.2 Million | 163.6 Million | 147.44 Million |
Tax Assets | 766.9 Million | 366.1 Million | 344.2 Million | 453.8 Million | 172.2 Million | 184.16 Million |
Other Non Current Assets | -105.96 Million | -669.6 Million | -401.1 Million | -402.8 Million | -339.1 Million | -184.16 Million |
Other Assets | - | - | 1.00 | - | - | 264.51 Million |
Total Liabilities | 9.29 Billion | 9.28 Billion | 5.5 Billion | 4.13 Billion | 5.07 Billion | 3.33 Billion |
Total Current Liabilities | 4.76 Billion | 5.45 Billion | 2.89 Billion | 2.06 Billion | 3.21 Billion | 2.19 Billion |
Account Payables | 4.22 Billion | 4.43 Billion | 2.37 Billion | 1.53 Billion | 2.35 Billion | 1.45 Billion |
Tax Payables | - | 266 Million | 129.6 Million | 90.7 Million | 118.8 Million | 65.7 Million |
Short Term Debt | 295.8 Million | 503.7 Million | 159.6 Million | 160.2 Million | 221.5 Million | 150.42 Million |
Deferred Revenue | 1.00 | 266 Million | 129.6 Million | 90.69 Million | 118.8 Million | -150.42 Million |
Other Current Liabilities | 244.49 Million | 246.49 Million | 234.7 Million | 277.6 Million | 517.6 Million | 737.75 Million |
Total Non Current Liabilities | 4.53 Billion | 3.82 Billion | 2.61 Billion | 2.07 Billion | 1.86 Billion | 810.91 Million |
Long-Term Debt | 2.37 Billion | 2.14 Billion | 1.29 Billion | 801.5 Million | 842 Million | 810.91 Million |
Deferred Revenue Non Current | 1.02 Billion | 965.7 Million | 813.99 Million | 754 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 610.9 Million | 627.8 Million | 487.8 Million | 510.4 Million | 1.02 Billion | -810.91 Million |
Other Liabilities | 0.00 | - | 1.00 | 1.00 | - | 333.45 Million |
Total Equity | 3.97 Billion | 4.05 Billion | 3.34 Billion | 3.22 Billion | 3.27 Billion | 3.38 Billion |
Stock Holders Equity | 3.55 Billion | 3.63 Billion | 3.07 Billion | 2.95 Billion | 3.25 Billion | 3.37 Billion |
Common Stock | 479.7 Million | 479.7 Million | 479.7 Million | 502.6 Million | 502.6 Million | 524.94 Million |
Retained Earnings | 2.9 Billion | 2.94 Billion | 2.53 Billion | 2.44 Billion | 2.73 Billion | 2.84 Billion |
Accumulated other comprehensive income | 184.1 Million | 209.1 Million | 65.5 Million | 5.6 Million | 19.4 Million | 11.16 Million |
Common Stock Equity | 3.55 Billion | 3.63 Billion | 3.07 Billion | 2.95 Billion | 3.25 Billion | 3.37 Billion |
Capital Lease Obligation | 1.02 Billion | 965.7 Million | 814 Million | 754 Million | 717.3 Million | 300.73 Million |
Total Investments | 426.4 Million | 423.5 Million | 225.5 Million | 223.2 Million | 163.6 Million | 147.44 Million |
Total Debt | 3.69 Billion | 3.61 Billion | 2.26 Billion | 1.71 Billion | 1.78 Billion | 961.33 Million |
Net Debt | 3.39 Billion | 3.48 Billion | 1.69 Billion | 1.34 Billion | 1.74 Billion | 955.19 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.52 Billion | 13.27 Billion | 13.27 Billion | 12.61 Billion | 13.33 Billion | 13.33 Billion |
Total Current Assets | 5.52 Billion | 5.74 Billion | 5.74 Billion | 5.85 Billion | 6.32 Billion | 6.32 Billion |
Cash And Short Term Investments | 53.6 Million | 300.6 Million | 300.6 Million | 98.9 Million | 126 Million | 126 Million |
Cash and Cash Equivalents | 53.6 Million | 300.6 Million | 300.6 Million | 98.9 Million | 126 Million | 126 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.6 Billion | 2.45 Billion | 2.45 Billion | 2.83 Billion | 2.6 Billion | 2.6 Billion |
Inventory | 2.84 Billion | 2.99 Billion | 2.99 Billion | 2.91 Billion | 3.59 Billion | 3.59 Billion |
Other Current Assets | 22.6 Million | 40.69 Million | 40.69 Million | 9.2 Million | - | - |
Total Non-Current Assets | 6.99 Billion | 7.52 Billion | 7.52 Billion | 6.76 Billion | 7.01 Billion | 7.01 Billion |
Net PPE | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.59 Billion | 4.61 Billion | 4.61 Billion |
Good Will And Intangible Assets | 1.21 Billion | 1.53 Billion | 1.53 Billion | 1.34 Billion | 2.27 Billion | 2.27 Billion |
Good Will | - | 681.2 Million | 681.2 Million | - | 673.3 Million | 673.3 Million |
Intangible Assets | 1.21 Billion | 800.36 Million | 800.36 Million | 1.34 Billion | 1.59 Billion | 1.59 Billion |
Long-Term Investments | 322.7 Million | 426.4 Million | 426.4 Million | 463.5 Million | 423.5 Million | 423.5 Million |
Tax Assets | 360.2 Million | 766.9 Million | 766.9 Million | 349.3 Million | 366.1 Million | 366.1 Million |
Other Non Current Assets | 195 Million | -105.96 Million | -105.96 Million | 3.9 Million | -669.6 Million | -669.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.74 Billion | 9.29 Billion | 9.29 Billion | 8.86 Billion | 9.28 Billion | 9.28 Billion |
Total Current Liabilities | 4.9 Billion | 4.76 Billion | 4.76 Billion | 4.98 Billion | 5.45 Billion | 5.45 Billion |
Account Payables | 4.09 Billion | 4.22 Billion | 4.22 Billion | 4.33 Billion | 4.43 Billion | 4.43 Billion |
Tax Payables | - | - | - | 33 Million | 266 Million | 266 Million |
Short Term Debt | 451.8 Million | 295.8 Million | 295.8 Million | 397.7 Million | 503.7 Million | 503.7 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 33 Million | 266 Million | 266 Million |
Other Current Liabilities | 354.59 Million | 244.49 Million | 244.49 Million | 221.4 Million | 246.49 Million | 246.49 Million |
Total Non Current Liabilities | 3.84 Billion | 4.53 Billion | 4.53 Billion | 3.87 Billion | 3.82 Billion | 3.82 Billion |
Long-Term Debt | 2.15 Billion | 2.37 Billion | 2.37 Billion | 2.24 Billion | 2.14 Billion | 2.14 Billion |
Deferred Revenue Non Current | 992.7 Million | 1.02 Billion | 1.02 Billion | 960.99 Million | 965.7 Million | 965.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 608.6 Million | 610.9 Million | 610.9 Million | 611.8 Million | 627.8 Million | 627.8 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 3.77 Billion | 3.97 Billion | 3.97 Billion | 3.75 Billion | 4.05 Billion | 4.05 Billion |
Stock Holders Equity | 3.36 Billion | 3.55 Billion | 3.55 Billion | 3.34 Billion | 3.63 Billion | 3.63 Billion |
Common Stock | 479.7 Million | 479.7 Million | 479.7 Million | 479.7 Million | 479.7 Million | 479.7 Million |
Retained Earnings | 2.7 Billion | 2.9 Billion | 2.9 Billion | 2.65 Billion | 2.94 Billion | 2.94 Billion |
Accumulated other comprehensive income | 185.2 Million | 168 Million | 184.1 Million | 192.6 Million | 209.1 Million | 194 Million |
Common Stock Equity | 3.36 Billion | 3.55 Billion | 3.55 Billion | 3.34 Billion | 3.63 Billion | 3.63 Billion |
Capital Lease Obligation | 1.17 Billion | 1.02 Billion | 1.02 Billion | 961 Million | 965.7 Million | 965.7 Million |
Total Investments | 322.7 Million | 426.4 Million | 426.4 Million | 463.5 Million | 423.5 Million | 423.5 Million |
Total Debt | 2.6 Billion | 3.69 Billion | 3.69 Billion | 3.6 Billion | 3.61 Billion | 3.61 Billion |
Net Debt | 2.55 Billion | 3.39 Billion | 3.39 Billion | 3.5 Billion | 3.48 Billion | 3.48 Billion |
8217
NIO
STUDBO
600600
TCID
SAKL