USD 226.37
(-2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 887.44 Million | 821.35 Million | 415.72 Million | 603.31 Million | 1.63 Billion |
Cost of Revenue | 619.67 Million | 548.81 Million | 500.56 Million | 281.89 Million | 359.97 Million | 997.07 Million |
Gross Profit | 407.47 Million | 338.63 Million | 320.79 Million | 133.83 Million | 243.34 Million | 633.99 Million |
Operating Expenses | 261.43 Million | 253.46 Million | 234.71 Million | 212.27 Million | 337.21 Million | 647.86 Million |
Selling, General and Administrative Expenses | 261.43 Million | 249.88 Million | 229.66 Million | 206.7 Million | 319.67 Million | 528.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.16 Million | 25.23 Million | 5.04 Million | 5.57 Million | 17.54 Million | 119.19 Million |
Cost and Expenses | 881.11 Million | 802.27 Million | 735.27 Million | 494.16 Million | 697.18 Million | 1.64 Billion |
Operating Income | 146.03 Million | 85.17 Million | 86.08 Million | -78.44 Million | -93.86 Million | 18.64 Million |
Interest Expense | 27.58 Million | 22.88 Million | 11.73 Million | 10.56 Million | 4.46 Million | 20.41 Million |
Income Tax Expense | 46.89 Million | 44.29 Million | 25.05 Million | -73.42 Million | 20.59 Million | 1.34 Million |
Earnings before Tax | 105.66 Million | 89.92 Million | 73.93 Million | -89.31 Million | -98.04 Million | -1.76 Million |
Net Income | 58.77 Million | 47.79 Million | 51.13 Million | -15.89 Million | -118.64 Million | -3.11 Million |
Earnings Per Share Basic | 2.45 | 1.90 | 2.11 | -0.66 | -4.96 | -0.13 |
Earnings Per Share Diluted | 2.44 | 1.89 | 2.10 | -0.66 | -4.96 | -0.13 |
Weighted Average Shares Outstanding | 24.01 Million | 24.09 Million | 24.24 Million | 24.12 Million | 23.94 Million | 23.76 Million |
Weighted Average Shares Outstanding (Diluted) | 24.09 Million | 24.19 Million | 24.4 Million | 24.12 Million | 23.94 Million | 23.9 Million |
Gross Margin | 0.40 | 0.38 | 0.39 | 0.32 | 0.40 | 0.39 |
EBIT Margin | 0.14 | 0.13 | 0.11 | -0.18 | -0.13 | 0.08 |
Profit Margin | 0.06 | 0.05 | 0.06 | -0.04 | -0.20 | -0.00 |
EBITDA | 148.86 Million | 116.38 Million | 90.7 Million | -73.18 Million | -76.04 Million | -35.59 Million |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.10 | -0.19 | -0.16 | 0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 227.25 Million | 429.95 Million | 326.89 Million | 43.04 Million | 126.92 Million |
Cost of Revenue | 619.67 Million | 108.53 Million | 273.81 Million | 232.22 Million | 3.52 Million | 80.37 Million |
Gross Profit | 407.47 Million | 118.71 Million | 156.14 Million | 94.67 Million | 39.52 Million | 46.54 Million |
Operating Expenses | 261.43 Million | 66.41 Million | 76.39 Million | 65.85 Million | 53.55 Million | 58.74 Million |
Selling, General and Administrative Expenses | - | 66.41 Million | 76.39 Million | 65.06 Million | 53.55 Million | 57.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.56 Million | -4.49 Million | -1.4 Million | 2.99 Million | -12.66 Million | 5.69 Million |
Cost and Expenses | 881.11 Million | 174.94 Million | 350.21 Million | 298.08 Million | 53.55 Million | 139.11 Million |
Operating Income | 146.03 Million | 52.3 Million | 79.74 Million | 28.81 Million | -40.44 Million | -12.19 Million |
Interest Expense | 27.58 Million | 6.32 Million | 6.92 Million | 7.41 Million | -6.47 Million | 6.48 Million |
Income Tax Expense | 46.89 Million | 17.23 Million | 34.01 Million | 10.78 Million | -15.14 Million | -2.73 Million |
Earnings before Tax | 105.66 Million | 42.73 Million | 71.89 Million | 25 Million | -33.96 Million | -12.22 Million |
Net Income | 58.77 Million | 25.49 Million | 37.87 Million | 14.22 Million | -18.82 Million | -9.25 Million |
Earnings Per Share Basic | - | 1.06 | 1.58 | 0.59 | -0.79 | -0.39 |
Earnings Per Share Diluted | - | 1.06 | 1.57 | 0.59 | -0.79 | -0.39 |
Weighted Average Shares Outstanding | 24.01 Million | 24.03 Million | 24.02 Million | 24.01 Million | 23.97 Million | 23.96 Million |
Weighted Average Shares Outstanding (Diluted) | 24.09 Million | 24.15 Million | 24.1 Million | 24.06 Million | 23.97 Million | 23.96 Million |
Gross Margin | 0.40 | 0.52 | 0.36 | 0.29 | 0.92 | 0.37 |
EBIT Margin | - | 0.23 | 0.19 | 0.10 | -0.92 | -0.04 |
Profit Margin | 0.06 | 0.11 | 0.09 | 0.04 | -0.44 | -0.07 |
EBITDA | - | 53.09 Million | 80.53 Million | 33.21 Million | -39.64 Million | -4.86 Million |
Earnings Before Tax Margin | 0.14 | 0.23 | 0.19 | 0.09 | -0.94 | -0.10 |
2451
DBC
BCBP
1992
2270
JKTYRE