Luyuan Grp Hldg (Cayman) Ltd (2451.HK)
HKD 5.89
(-1.34%)
HKD 5.89
(-1.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 5.08 Billion | 4.78 Billion | 3.41 Billion | 2.37 Billion |
| Cost of Revenue | 4.4 Billion | 4.22 Billion | 3.03 Billion | 2.09 Billion |
| Gross Profit | 681.23 Million | 561.33 Million | 387.11 Million | 286.22 Million |
| Operating Expenses | 540.84 Million | 478.57 Million | 342.46 Million | 254.78 Million |
| Selling, General and Administrative Expenses | 415.46 Million | 191.98 Million | 140.45 Million | 87.66 Million |
| Research and Development Expenses | 189.39 Million | 150.49 Million | 95.82 Million | 83.52 Million |
| Other Expenses | -64.01 Million | 9.39 Million | -1.27 Million | 1.99 Million |
| Cost and Expenses | 4.94 Billion | 4.7 Billion | 3.37 Billion | 2.34 Billion |
| Operating Income | 140.39 Million | 125.78 Million | 68.51 Million | 43.51 Million |
| Interest Expense | 21.98 Million | 24.77 Million | 15.38 Million | 6.91 Million |
| Income Tax Expense | 5.53 Million | 4.21 Million | 2.33 Million | 3.03 Million |
| Earnings before Tax | 151.14 Million | 122.24 Million | 61.59 Million | 43.31 Million |
| Net Income | 145.6 Million | 118.03 Million | 59.26 Million | 40.29 Million |
| Earnings Per Share Basic | 0.43 | 0.28 | 0.14 | 0.09 |
| Earnings Per Share Diluted | 0.43 | 0.28 | 0.14 | 0.09 |
| Weighted Average Shares Outstanding | 335.86 Million | 426.66 Million | 426.66 Million | 426.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 337.51 Million | 426.66 Million | 426.66 Million | 426.66 Million |
| Gross Margin | 0.13 | 0.12 | 0.11 | 0.12 |
| EBIT Margin | 0.05 | 0.04 | 0.03 | 0.05 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 264.85 Million | 192.35 Million | 119.4 Million | 110 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Billion | 1.37 Billion | 5.08 Billion | 2.83 Billion | - | 1.4 Billion |
| Cost of Revenue | 1.19 Billion | 1.2 Billion | 4.4 Billion | 2.42 Billion | - | 1.23 Billion |
| Gross Profit | 162.75 Million | 164.16 Million | 681.23 Million | 416.79 Million | - | 168.85 Million |
| Operating Expenses | 133.55 Million | 134.7 Million | 559.54 Million | 365.29 Million | - | 133.1 Million |
| Selling, General and Administrative Expenses | 109.14 Million | 110.08 Million | - | 236.05 Million | - | 113.41 Million |
| Research and Development Expenses | 49.41 Million | 49.83 Million | - | 121.13 Million | - | 44.16 Million |
| Other Expenses | -25 Million | -25.22 Million | -2.16 Million | -8.1 Million | - | -24.46 Million |
| Cost and Expenses | 1.33 Billion | 1.34 Billion | 4.96 Billion | 2.78 Billion | - | 1.36 Billion |
| Operating Income | 29.2 Million | 29.45 Million | 140.39 Million | 51.49 Million | - | 35.74 Million |
| Interest Expense | 12.36 Million | - | 21.98 Million | 11.78 Million | - | - |
| Income Tax Expense | 384.68 Thousand | 387.99 Thousand | 5.53 Million | 1.58 Million | - | 2.32 Million |
| Earnings before Tax | 35.83 Million | 36.14 Million | 151.14 Million | 93.83 Million | - | 36.73 Million |
| Net Income | 35.45 Million | 35.75 Million | 145.6 Million | 92.26 Million | - | 34.4 Million |
| Earnings Per Share Basic | 0.09 | 0.09 | - | 0.22 | - | 0.11 |
| Earnings Per Share Diluted | 0.09 | 0.09 | - | 0.22 | - | 0.11 |
| Weighted Average Shares Outstanding | 415.01 Million | 415.01 Million | 335.86 Million | 426.66 Million | 335.86 Million | 320.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.23 Million | 414.23 Million | 337.51 Million | 426.66 Million | 335.86 Million | 320 Million |
| Gross Margin | 0.12 | 0.12 | 0.13 | 0.15 | - | 0.12 |
| EBIT Margin | 0.04 | 0.04 | - | 0.05 | - | 0.04 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | - | 0.02 |
| EBITDA | 47.91 Million | 48.32 Million | - | 155.75 Million | - | 55.28 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | - | 0.03 |
DBC
BCBP
AWE
2270
JKTYRE
MSGS