USD 12.07
(-6.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 108.15 Million | 115.54 Million | 105.71 Million | 88.52 Million | 87.99 Million | 85.64 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 108.15 Million | 115.54 Million | 105.71 Million | 88.52 Million | 87.99 Million | 85.64 Million |
Operating Expenses | 108.15 Million | 4.7 Million | -57.45 Million | -59.09 Million | -57.65 Million | -33.98 Million |
Selling, General and Administrative Expenses | 4.08 Million | 36.24 Million | 35.34 Million | 32.74 Million | 34.27 Million | 33.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 104.06 Million | -16.84 Million | -92.8 Million | -91.84 Million | -91.92 Million | -67.55 Million |
Cost and Expenses | 108.15 Million | 4.7 Million | -57.45 Million | -59.09 Million | -57.65 Million | -33.98 Million |
Operating Income | - | 80.6 Million | 48.25 Million | 29.42 Million | 30.34 Million | 51.66 Million |
Interest Expense | 84.29 Million | 17.49 Million | 15.18 Million | 33.01 Million | 40.95 Million | 27.41 Million |
Income Tax Expense | 11.97 Million | 17.53 Million | 14.01 Million | 8.56 Million | 9.3 Million | 7.48 Million |
Earnings before Tax | 41.45 Million | 63.11 Million | 48.25 Million | 29.42 Million | 30.34 Million | 24.24 Million |
Net Income | 29.48 Million | 45.57 Million | 34.24 Million | 20.85 Million | 21.03 Million | 16.76 Million |
Earnings Per Share Basic | 1.71 | 2.64 | 1.94 | 1.14 | 1.20 | 1.08 |
Earnings Per Share Diluted | 1.70 | 2.58 | 1.92 | 1.14 | 1.20 | 1.07 |
Weighted Average Shares Outstanding | 16.87 Million | 16.96 Million | 17.06 Million | 17.21 Million | 16.36 Million | 15.56 Million |
Weighted Average Shares Outstanding (Diluted) | 16.93 Million | 17.34 Million | 17.23 Million | 17.22 Million | 16.42 Million | 15.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.70 | 0.48 | 0.34 | 0.34 | 0.60 |
Profit Margin | 0.27 | 0.39 | 0.32 | 0.24 | 0.24 | 0.20 |
EBITDA | - | 63.74 Million | 50.48 Million | 29.98 Million | - | - |
Earnings Before Tax Margin | - | 0.70 | 0.46 | 0.33 | 0.34 | 0.60 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 51.75 Million | 46.21 Million | 51.39 Million | 52.92 Million | 192.44 Million | 27.08 Million |
Cost of Revenue | - | -3.23 Million | - | - | - | - |
Gross Profit | 51.75 Million | 49.44 Million | 51.39 Million | 52.92 Million | 192.44 Million | 27.08 Million |
Operating Expenses | 4.19 Million | 4.46 Million | 5.21 Million | 5.98 Million | 19.41 Million | 877 Thousand |
Selling, General and Administrative Expenses | 800 Thousand | 7.49 Million | 7.47 Million | 8.65 Million | - | 8.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.19 Million | -4.46 Million | -5.21 Million | -5.98 Million | -19.41 Million | -5.31 Million |
Cost and Expenses | 42.4 Million | 42.23 Million | 43.06 Million | 44.27 Million | 150.98 Million | 877 Thousand |
Operating Income | 9.35 Million | 4.93 Million | 9.46 Million | 46.94 Million | 173.02 Million | 9.41 Million |
Interest Expense | 6.07 Million | 25.8 Million | 26.14 Million | 7.28 Million | 27.6 Million | 23.38 Million |
Income Tax Expense | 2.68 Million | 1.16 Million | 2.46 Million | 2.59 Million | 11.97 Million | 2.7 Million |
Earnings before Tax | 9.35 Million | 3.98 Million | 8.32 Million | 8.65 Million | 41.45 Million | 9.41 Million |
Net Income | 6.66 Million | 2.81 Million | 5.86 Million | 6.06 Million | 29.48 Million | 6.71 Million |
Earnings Per Share Basic | 0.36 | 0.14 | 0.32 | 0.35 | - | 0.39 |
Earnings Per Share Diluted | 0.36 | 0.14 | 0.32 | 0.35 | - | 0.39 |
Weighted Average Shares Outstanding | 17.03 Million | 17 Million | 16.93 Million | 16.87 Million | 16.87 Million | 16.83 Million |
Weighted Average Shares Outstanding (Diluted) | 17.06 Million | 17 Million | 16.93 Million | 16.88 Million | 16.93 Million | 16.85 Million |
Gross Margin | 1.00 | 1.07 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | -0.03 | -0.03 | 0.01 | - | 0.35 |
Profit Margin | 0.13 | 0.06 | 0.11 | 0.11 | 0.15 | 0.25 |
EBITDA | 9.35 Million | -1.4 Million | -1.57 Million | 533 Thousand | - | 9.41 Million |
Earnings Before Tax Margin | 0.18 | 0.11 | 0.18 | 0.89 | 0.90 | 0.35 |
AWE
ASAI
KRM
MSGS
2451
DBC